PA · PUB.PA
Publicis Groupe S.A.
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- Paris 75008
- Website
- publicisgroupe.com
Price · as of 2025-12-31
$79.38
Market cap 18.65B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $116.30 | +46.51% |
| Intrinsic Value(DCF) | $47.33 | -40.38% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $107.66 | +35.63% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $28.63 | $61.37 | $94.65 | $0.00 | $38.49 |
| 2012 | $36.17 | $65.72 | $271.66 | $3.77 | $69.51 |
| 2013 | $44.09 | $93.61 | $178.52 | $6.09 | $48.16 |
| 2014 | $52.31 | $93.80 | $36.99 | $4.53 | $39.69 |
| 2015 | $43.77 | $108.10 | $385.71 | $0.00 | $158.29 |
| 2016 | $45.99 | $65.11 | $185.24 | $0.00 | $0.00 |
| 2017 | $43.45 | $79.74 | $21.28 | $0.00 | $15.66 |
| 2018 | $37.79 | $72.87 | $22.41 | $0.00 | $57.91 |
| 2019 | $19.78 | $62.57 | $21.72 | $0.00 | $65.58 |
| 2020 | $41.08 | $70.10 | $19.98 | $0.00 | $14.93 |
| 2021 | $48.96 | $79.23 | $25.18 | $0.00 | $68.36 |
| 2022 | $62.62 | $96.97 | $42.20 | $0.00 | $137.39 |
| 2023 | $92.00 | $104.24 | $56.68 | $0.00 | $63.57 |
| 2024 | $87.96 | $149.75 | $60.40 | $0.00 | $105.65 |
| 2025 | $74.36 | $116.30 | $29.66 | $0.00 | $107.66 |
AI valuation
Our deep-learning model estimates Publicis Groupe S.A.'s (PUB.PA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $116.30
- Current price
- $79.38
- AI upside
- +46.51%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$47.33
-40.38% upside
Graham-Dodd
—
— upside
Graham Formula
$107.66
+35.63% upside
About Publicis Groupe S.A.
Publicis Groupe S.A. provides marketing, communications, and digital business transformation services in North America, Europe, the Asia Pacific, Latin America, Africa, and the Middle East. The company offers advisory services for brand strategy, and repositioning and their identity under the Publicis Worldwide, Saatchi & Saatchi, Leo Burnett, Marcel, Fallon, and BBH brands; online advertising services under the Razorfish and Moxie brand names; crisis communications, media relations, public affairs, financial communications, and strategy and event management services; media consulting, planning, and buying services; performance marketing services; and e-commerce services to optimize distribution channels. It also designs and delivers brand content for various channels, such as television, print, radio, cinema, and billboards, as well as digital, including display, social networks, Internet video, etc. under the Prodigious, Harbor, and The Pub brand names. In addition, the company operates Epsilon PeopleCloud, a unified data and technology platform; and Publicis Sapient, a technological, digital, and consulting platform for automotive, consumer products, energy and raw materials, retail, financial services, healthcare, media-telecoms, and travel and hospitality sectors. Further, it provides healthcare communication services under the Digitas Health, Publicis Health Media, and Saatchi & Saatchi Wellness brands for the healthcare and well-being sectors. The company serves clients in the non-food consumer products, finance, automotive, TMT, healthcare, food and beverage, leisure and travel, energy and industry, retail, and public and other sectors. Publicis Groupe S.A. was founded in 1926 and is headquartered in Paris, France.
- CEO
- Arthur Sadoun
- Employees
- 107.27K
- Beta
- 0.60
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($47.33 ÷ $79.38) − 1 = -40.38% (DCF, example).