| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAP | Advance Auto Advance Auto Parts, Inc. | 48.01 | 102.87 | 114 | 13.91 | -71 | n/a | n/a | n/a | n/a |
| AMZN | Amazon.com, I Amazon.com, Inc. | 239.26 | 134.65 | -44 | 165.05 | -31 | 53.39 | -78 | 105.52 | -56 |
| APTV | Aptiv PLC Aptiv PLC | 75.75 | 70.85 | -6 | 26.73 | -65 | 49.56 | -35 | 46.00 | -39 |
| AZO | AutoZone, Inc AutoZone, Inc. | 3704.29 | 2682.59 | -28 | 1500.54 | -59 | 522.62 | -86 | 1551.43 | -58 |
| BBY | Best Buy Co., Best Buy Co., Inc. | 65.10 | 71.27 | 9 | 23.54 | -64 | n/a | n/a | 16.89 | -74 |
| BKNG | Booking Holdi Booking Holdings Inc. | 5001.84 | 3858.76 | -23 | 10389.26 | 108 | 148.15 | -97 | 3296.57 | -34 |
| BWA | BorgWarner In BorgWarner Inc. | 47.41 | 32.53 | -31 | 14.13 | -70 | 15.19 | -68 | 11.14 | -77 |
| CCL | Carnival Corp Carnival Corporation | 30.02 | 52.63 | 75 | 148.46 | 395 | 14.33 | -52 | 34.96 | 16 |
| CMG | Chipotle Mexi Chipotle Mexican Grill, I | 38.88 | 47.79 | 23 | 28.76 | -26 | 8.26 | -79 | 24.77 | -36 |
| CPRI | Capri Holding Capri Holdings Limited | 22.57 | 37.37 | 66 | 6.80 | -70 | n/a | n/a | 52.58 | 133 |
| DG | Dollar Genera Dollar General Corporatio | 143.43 | 88.03 | -39 | 35.00 | -76 | 4.17 | -97 | 66.08 | -54 |
| DHI | D.R. Horton, D.R. Horton, Inc. | 148.84 | 176.94 | 19 | 67.00 | -55 | 130.51 | -12 | 169.83 | 14 |
| DLTR | Dollar Tree, Dollar Tree, Inc. | 117.57 | 90.30 | -23 | 28.84 | -75 | n/a | n/a | n/a | n/a |
| DRI | Darden Restau Darden Restaurants, Inc. | 199.35 | 153.33 | -23 | 80.15 | -60 | n/a | n/a | 123.89 | -38 |
| EBAY | eBay Inc. eBay Inc. | 91.22 | 87.37 | -4 | 38.17 | -58 | 5.58 | -94 | 38.47 | -58 |
| EXPE | Expedia Group Expedia Group, Inc. | 264.84 | 175.58 | -34 | 142.35 | -46 | 6.72 | -97 | 135.61 | -49 |
| F | Ford Motor Co Ford Motor Company | 13.88 | 7.46 | -46 | 6.26 | -55 | 6.74 | -51 | 19.08 | 37 |
| GM | General Motor General Motors Company | 84.02 | 39.89 | -53 | 37.84 | -55 | 73.02 | -13 | 90.20 | 7 |
| GPC | Genuine Parts Genuine Parts Company | 138.99 | 133.49 | -4 | 49.68 | -64 | n/a | n/a | 63.98 | -54 |
| GPS | Gap Inc Gap Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |