investorscraft@gmail.com

Intrinsic ValueCrescent Point Energy Corp. (CPG.TO)

Previous Close$11.72
Intrinsic Value
Upside potential
Previous Close
$11.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Crescent Point Energy Corp. operates as a diversified energy producer focused on light and medium crude oil, natural gas liquids, and natural gas reserves across Western Canada and select U.S. regions. The company’s asset portfolio spans Saskatchewan, Alberta, British Columbia, Manitoba, North Dakota, and Montana, leveraging strategic geographic diversification to mitigate regional risks. Its operations are anchored in conventional and unconventional resource plays, emphasizing operational efficiency and cost discipline to sustain profitability amid volatile commodity cycles. As a mid-tier producer in the North American energy sector, Crescent Point balances growth through disciplined capital allocation and opportunistic acquisitions, targeting long-term reserve replacement and sustainable free cash flow generation. The company’s market position is reinforced by its focus on low-decline assets and technological advancements in drilling and completions, enhancing recovery rates and operational margins. Competing in a capital-intensive industry, Crescent Point differentiates itself through a balanced production mix and a conservative financial strategy, aligning with investor expectations for stability and returns.

Revenue Profitability And Efficiency

In its latest fiscal year, Crescent Point reported revenue of CAD 4.41 billion, with net income of CAD 273.3 million, reflecting the impact of commodity price fluctuations and operational costs. The company generated CAD 2.11 billion in operating cash flow, underscoring its ability to convert production into cash despite a capital-intensive environment. Capital expenditures totaled CAD 1.59 billion, indicating sustained investment in resource development and infrastructure.

Earnings Power And Capital Efficiency

Crescent Point’s diluted EPS of CAD 0.44 highlights its earnings power relative to its share count, though sensitivity to oil and gas prices remains a key factor. The company’s capital efficiency is evident in its ability to fund growth while maintaining a disciplined approach to reinvestment, with operating cash flow covering a significant portion of its capex requirements.

Balance Sheet And Financial Health

The company’s balance sheet shows CAD 17.1 million in cash and equivalents against total debt of CAD 3.07 billion, reflecting a leveraged but manageable position. With a market capitalization of CAD 7.24 billion, Crescent Point’s financial health is supported by its asset base and cash flow generation, though its high beta of 2.835 indicates sensitivity to energy market volatility.

Growth Trends And Dividend Policy

Crescent Point has demonstrated a commitment to shareholder returns, with a dividend per share of CAD 0.46. Growth trends are tied to reserve development and production optimization, with the company prioritizing sustainable free cash flow over aggressive expansion. Its dividend policy aligns with a balanced approach to capital allocation, catering to income-focused investors.

Valuation And Market Expectations

The market values Crescent Point at CAD 7.24 billion, reflecting expectations for continued cash flow generation and commodity price exposure. The company’s valuation metrics are influenced by its operational scale, reserve life, and ability to navigate cyclical downturns, with investors pricing in moderate growth and risk premiums.

Strategic Advantages And Outlook

Crescent Point’s strategic advantages include its diversified asset base, operational expertise, and conservative financial management. The outlook remains cautiously optimistic, with the company well-positioned to capitalize on energy demand recovery while managing volatility through hedging and cost controls. Long-term success will depend on execution efficiency and adaptive capital allocation.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount