Data is not available at this time.
Emera Incorporated is a diversified energy and services company operating primarily in regulated electric and gas utilities across North America and the Caribbean. The company generates, transmits, and distributes electricity through a mix of coal, natural gas, hydro, wind, solar, and biomass power plants, serving over 1.5 million electric and gas customers. Its operations are segmented into Florida Electric Utility, Canadian Electric Utilities, Other Electric Utilities, Gas Utilities and Infrastructure, and Other segments, reflecting its geographically diversified footprint. Emera’s revenue model is anchored in stable, regulated utility operations, which provide predictable cash flows, supplemented by energy marketing, trading, and asset management services. The company’s strategic pipeline infrastructure, including its liquefied natural gas (LNG) transportation network in the northeastern U.S., enhances its market position by integrating energy supply chains. Emera competes in a sector characterized by high barriers to entry due to regulatory oversight and capital intensity, positioning it as a resilient player in the utilities space. Its focus on transitioning toward cleaner energy sources aligns with broader industry trends, though its reliance on fossil fuels remains a transitional challenge.
Emera reported revenue of CAD 7.2 billion for the period, with net income of CAD 567 million, translating to a diluted EPS of CAD 1.71. The company’s operating cash flow stood at CAD 2.65 billion, though significant capital expenditures (CAD 3.15 billion) reflect ongoing investments in infrastructure and renewable energy transitions. These figures underscore Emera’s ability to generate steady cash flows from its regulated utilities, albeit with high capital intensity.
Emera’s earnings power is supported by its regulated utility operations, which provide stable returns on invested capital. The company’s capital efficiency is tempered by substantial infrastructure investments, as seen in its negative free cash flow due to high capex. Its diversified asset base and long-term contracts mitigate earnings volatility, though debt levels remain elevated to fund growth initiatives.
Emera’s balance sheet shows CAD 196 million in cash and equivalents against total debt of CAD 19.81 billion, indicating a leveraged position typical for capital-intensive utilities. The company’s financial health is underpinned by regulated cash flows, but its high debt load necessitates disciplined capital management to maintain credit ratings and fund dividends.
Emera’s growth is driven by infrastructure modernization and renewable energy investments, though its dividend payout (CAD 2.8925 per share) remains a priority. The company’s dividend policy reflects its commitment to shareholder returns, supported by predictable cash flows, but sustainability depends on balancing capex with debt servicing.
With a market cap of CAD 18.35 billion and a beta of 0.43, Emera is valued as a low-volatility utility stock. Investors likely price in its regulated earnings stability and transition risks, with modest growth expectations given sector dynamics.
Emera’s strategic advantages include geographic diversification, regulated revenue streams, and infrastructure criticality. The outlook hinges on successful energy transition execution, regulatory support for rate increases, and debt management. Long-term prospects depend on balancing renewable investments with shareholder returns.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |