investorscraft@gmail.com

Intrinsic ValueEnerplus Corporation (ERF.TO)

Previous Close$26.78
Intrinsic Value
Upside potential
Previous Close
$26.78

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Enerplus Corporation is a North American energy company specializing in the exploration and production of crude oil and natural gas, with a strategic focus on high-potential regions such as the Bakken shale in North Dakota, the Marcellus shale in Pennsylvania, and the DJ Basin in Colorado. The company operates a diversified portfolio of assets, leveraging advanced drilling techniques to maximize recovery from tight oil and shale gas formations. Its revenue model is primarily driven by hydrocarbon production, with a balanced mix of light and medium crude oil, heavy crude oil, natural gas liquids, and conventional and shale gas. Enerplus maintains a competitive edge through operational efficiency, cost discipline, and a disciplined capital allocation strategy, positioning it as a mid-tier player in the energy sector. The company’s market position is further strengthened by its focus on sustainable production growth and hedging strategies to mitigate commodity price volatility. With a strong foothold in key North American basins, Enerplus is well-positioned to capitalize on long-term energy demand while navigating sector-specific challenges such as regulatory pressures and shifting market dynamics.

Revenue Profitability And Efficiency

In FY 2023, Enerplus reported revenue of CAD 1.69 billion, reflecting its ability to generate substantial cash flows from hydrocarbon production. Net income stood at CAD 456 million, with diluted EPS of CAD 2.09, underscoring solid profitability. Operating cash flow of CAD 938 million highlights efficient operations, while capital expenditures of CAD 552 million indicate disciplined reinvestment in growth projects. The company’s ability to maintain profitability amid volatile commodity prices demonstrates operational resilience.

Earnings Power And Capital Efficiency

Enerplus exhibits strong earnings power, supported by high-margin production from its core assets. The company’s capital efficiency is evident in its ability to generate robust operating cash flow relative to capital expenditures. With a focus on optimizing well productivity and reducing drilling costs, Enerplus delivers consistent returns on invested capital, reinforcing its ability to fund growth while maintaining financial flexibility.

Balance Sheet And Financial Health

Enerplus maintains a conservative balance sheet, with total debt of CAD 212 million and cash reserves of CAD 67 million as of FY 2023. The low debt-to-equity ratio reflects prudent financial management, reducing exposure to interest rate risks. The company’s strong liquidity position and manageable leverage provide a solid foundation for navigating cyclical downturns and funding future development opportunities.

Growth Trends And Dividend Policy

Enerplus has demonstrated steady production growth, supported by its high-quality asset base and operational expertise. The company’s dividend policy, with a payout of CAD 0.36 per share, reflects a commitment to returning capital to shareholders while retaining sufficient cash flow for reinvestment. Future growth is expected to be driven by organic development and selective acquisitions, balanced with shareholder returns.

Valuation And Market Expectations

With a market capitalization of CAD 5.66 billion and a beta of 2.64, Enerplus is viewed as a higher-risk, higher-reward play within the energy sector. The stock’s valuation reflects investor expectations for sustained cash flow generation and exposure to commodity price movements. Market sentiment is likely influenced by the company’s ability to execute its growth strategy amid evolving energy market conditions.

Strategic Advantages And Outlook

Enerplus benefits from a strategically located asset portfolio, operational efficiency, and a disciplined financial approach. The company is well-positioned to capitalize on favorable commodity prices while mitigating risks through hedging and cost control. The long-term outlook remains positive, supported by strong demand for North American energy resources and Enerplus’s ability to adapt to industry trends such as decarbonization and technological advancements.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount