Data is not available at this time.
Jamieson Wellness Inc. is a leading player in the natural health products industry, specializing in vitamins, mineral supplements, and over-the-counter remedies under well-established brands like Jamieson, Lorna Vanderhaeghe, and Progressive. The company operates through two key segments: Jamieson Brands, which focuses on consumer-facing health products, and Strategic Partners, offering contract manufacturing services for blue-chip consumer health companies. With a heritage dating back to 1922, Jamieson has built a strong reputation in Canada and internationally, leveraging its expertise in product development and distribution. The company’s diversified revenue streams—spanning direct retail sales and B2B manufacturing—position it as a resilient player in the consumer defensive sector. Its market leadership in Canada is reinforced by trusted brand equity and a broad product portfolio catering to wellness-conscious consumers. Jamieson’s strategic partnerships further enhance its competitive edge, enabling scalability and access to global markets.
In FY 2024, Jamieson reported revenue of CAD 733.8 million, with net income of CAD 51.9 million, reflecting a net margin of approximately 7.1%. Operating cash flow stood at CAD 61.6 million, supported by disciplined cost management. Capital expenditures were modest at CAD 9.2 million, indicating efficient reinvestment relative to cash generation. The company’s profitability metrics suggest steady operational execution in a competitive market.
Jamieson’s diluted EPS of CAD 1.21 demonstrates its ability to translate revenue into shareholder returns. The company’s capital efficiency is evident in its balanced approach to growth and profitability, with operating cash flow covering capital expenditures comfortably. Its dual-segment model enhances earnings stability, though margins may face pressure from input costs or competitive pricing in the consumer health space.
Jamieson maintains a solid balance sheet, with CAD 44.8 million in cash and equivalents against total debt of CAD 308.3 million. The debt level appears manageable given its cash flow generation and market capitalization of CAD 1.47 billion. The company’s financial health is further supported by its low beta (0.653), indicating relative stability compared to broader market volatility.
Jamieson’s growth is driven by brand strength and international expansion, though FY 2024 revenue growth specifics are undisclosed. The company pays a dividend of CAD 0.82 per share, reflecting a commitment to returning capital to shareholders. Its ability to sustain dividends will depend on maintaining profitability and cash flow in a sector sensitive to consumer spending trends.
With a market cap of CAD 1.47 billion, Jamieson trades at a premium reflective of its market leadership and defensive sector positioning. Investors likely value its stable cash flows and brand equity, though valuation multiples may hinge on future growth in international markets and contract manufacturing scalability.
Jamieson’s key advantages include its century-old brand trust, diversified revenue model, and strategic manufacturing partnerships. The outlook remains positive, supported by global wellness trends, though the company must navigate supply chain risks and competitive pressures. Its focus on innovation and international markets could drive long-term value creation.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |