investorscraft@gmail.com

Intrinsic ValueLithium Americas (Argentina) Corp. (LAAC.TO)

Previous Close$3.91
Intrinsic Value
Upside potential
Previous Close
$3.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2018 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lithium Americas (Argentina) Corp. is a resource company focused on lithium exploration and development, operating in the high-growth industrial materials sector. The company’s core assets include the Cauchari-Olaroz and Pastos Grandes projects in Argentina, positioning it strategically in the lithium-rich Lithium Triangle, a region known for its high-quality brine deposits. As global demand for lithium surges due to electric vehicle adoption and renewable energy storage, the company aims to capitalize on its early-stage projects to become a key supplier in the battery materials value chain. Lithium Americas (Argentina) Corp. differentiates itself through its geographically advantageous assets and partnerships, though it faces competition from established lithium producers and emerging players. The company’s long-term success hinges on its ability to advance projects to production while navigating regulatory and operational challenges in Argentina.

Revenue Profitability And Efficiency

The company reported no revenue in FY 2022, reflecting its pre-production stage, while net losses widened to CAD 93.6 million due to exploration and development costs. Negative operating cash flow of CAD 58.9 million underscores the capital-intensive nature of lithium project development, with capital expenditures of CAD 7.9 million directed toward advancing its assets.

Earnings Power And Capital Efficiency

With negative diluted EPS of CAD 0.70, Lithium Americas (Argentina) Corp. remains in an investment phase, prioritizing resource development over near-term profitability. The company’s capital efficiency is constrained by high upfront exploration costs, though its asset base holds long-term earnings potential if lithium prices remain favorable.

Balance Sheet And Financial Health

The company maintains CAD 122.3 million in cash and equivalents, providing liquidity for near-term operations, but total debt of CAD 203.0 million indicates leverage risks. The balance sheet reflects a development-stage resource company, reliant on future financing or project partnerships to fund growth.

Growth Trends And Dividend Policy

Growth is tied to project advancement, with no dividends paid, as is typical for pre-revenue mining firms. The company’s trajectory depends on successful lithium extraction and offtake agreements, aligning with global decarbonization trends.

Valuation And Market Expectations

The market cap of CAD 633 million suggests investor optimism about lithium demand, though the high beta (1.73) reflects volatility risks tied to commodity prices and project execution.

Strategic Advantages And Outlook

The company’s key advantage lies in its Argentine lithium assets, but execution risks and funding needs remain critical. Long-term prospects depend on lithium market dynamics and operational milestones.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2019202020212022202320242025202620272028202920302031203220332034203520362037203820392040204120422043

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount