investorscraft@gmail.com

Intrinsic ValueLaurentian Bank of Canada (LB.TO)

Previous Close$40.00
Intrinsic Value
Upside potential
Previous Close
$40.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Laurentian Bank of Canada operates as a regional financial institution, serving personal, business, and institutional clients across Canada and the United States. The bank’s diversified revenue model is anchored in three core segments: Personal Banking, Commercial Banking, and Capital Markets. Its offerings span deposit accounts, lending solutions (including mortgages and commercial loans), investment services, and advisory functions, distributed through a hybrid network of physical clinics, digital platforms, and broker channels. Positioned as a mid-tier player in Canada’s competitive banking sector, Laurentian Bank distinguishes itself through niche commercial financing and personalized service, though it faces stiff competition from larger national banks. Its regional focus, particularly in Québec, provides localized expertise but limits scale advantages. The bank’s digital transformation efforts aim to enhance efficiency and customer reach, though execution risks persist in a rapidly evolving fintech landscape.

Revenue Profitability And Efficiency

Laurentian Bank reported revenue of CAD 1.00 billion for FY 2024, but net income stood at a loss of CAD 5.5 million, reflecting operational challenges. Diluted EPS of -CAD 0.41 underscores profitability pressures, likely tied to elevated provisioning or restructuring costs. Operating cash flow of CAD 198.8 million suggests core liquidity generation, though capital expenditures of CAD 37.0 million indicate ongoing investments in technology or infrastructure.

Earnings Power And Capital Efficiency

The bank’s negative net income and EPS highlight near-term earnings headwinds, possibly due to margin compression or credit losses. Operating cash flow coverage of capital expenditures (5.4x) signals adequate liquidity for reinvestment, but sustained profitability will hinge on improving loan yields and cost discipline. The capital markets segment’s contribution remains critical to offsetting cyclical pressures in retail banking.

Balance Sheet And Financial Health

Laurentian Bank maintains a solid liquidity position with CAD 1.51 billion in cash and equivalents, though total debt of CAD 15.59 billion reflects significant leverage. The debt-to-equity ratio warrants monitoring, particularly in a rising-rate environment. Asset quality and loan book resilience will be key to maintaining financial stability amid economic uncertainty.

Growth Trends And Dividend Policy

Despite earnings volatility, the bank upheld a dividend of CAD 1.88 per share, signaling commitment to shareholder returns. Growth prospects depend on commercial lending expansion and digital adoption, though macroeconomic headwinds may temper near-term loan demand. The dividend yield’s sustainability hinges on earnings recovery and prudent capital allocation.

Valuation And Market Expectations

With a market cap of CAD 1.24 billion and a beta of 1.44, Laurentian Bank trades with higher volatility than peers, reflecting investor skepticism about its turnaround trajectory. The negative EPS and elevated leverage likely weigh on valuation multiples, suggesting muted near-term expectations.

Strategic Advantages And Outlook

Laurentian Bank’s regional expertise and commercial niche offer differentiation, but scale disadvantages and digital laggard risks persist. Success hinges on executing cost efficiencies, improving asset quality, and leveraging its Québec stronghold. The outlook remains cautious, with macroeconomic conditions and competitive pressures posing ongoing challenges.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount