Data is not available at this time.
Linamar Corporation operates as a diversified industrial manufacturer with a strong presence in the automotive and industrial sectors. Its Mobility segment specializes in precision-machined components and systems for transmissions, engines, and drivelines, serving global automotive OEMs and commercial vehicle markets. The Industrial segment focuses on mobile equipment like scissor lifts and telehandlers for construction, alongside agricultural harvesting solutions. Linamar’s strategic alliance with Ballard Power Systems enhances its position in fuel cell powertrains, targeting the growing demand for clean energy in transportation. The company’s vertically integrated operations and global footprint provide resilience against regional market fluctuations. Its expertise in engineered metallic components and diversified end-market exposure positions it as a key supplier in both automotive and industrial applications. Linamar’s focus on innovation, particularly in fuel cell technology, aligns with industry shifts toward electrification and sustainability, reinforcing its competitive edge.
Linamar reported revenue of CAD 10.58 billion for the fiscal year, with net income of CAD 258.3 million, reflecting a net margin of approximately 2.4%. Operating cash flow stood at CAD 1.25 billion, demonstrating robust cash generation. Capital expenditures of CAD 532.6 million indicate ongoing investments in capacity and technology, supporting future growth. The company’s ability to convert revenue into cash underscores operational efficiency despite margin pressures in the automotive sector.
Diluted EPS of CAD 4.19 highlights Linamar’s earnings capability, though cyclical industry dynamics may impact consistency. The company’s capital allocation balances reinvestment with shareholder returns, as seen in its CAD 1.00 per share dividend. Its partnership with Ballard Power Systems signals strategic capital deployment toward high-growth areas like fuel cell technology, potentially enhancing long-term returns.
Linamar maintains a solid liquidity position with CAD 1.05 billion in cash and equivalents, against total debt of CAD 2.29 billion. The debt level is manageable given its strong cash flow generation and diversified revenue streams. The balance sheet supports both operational flexibility and strategic initiatives, though leverage metrics should be monitored amid industry volatility.
Revenue growth is tied to automotive production cycles and industrial demand, with potential upside from fuel cell collaborations. The dividend yield, while modest, reflects a commitment to returning capital to shareholders. Linamar’s growth strategy emphasizes technological innovation and market expansion, particularly in sustainable mobility solutions.
With a market cap of CAD 3.63 billion and a beta of 1.47, Linamar is viewed as a higher-risk play within the auto parts sector. The valuation reflects expectations for cyclical recovery and long-term gains from electrification trends. Investors appear to price in both operational execution risks and growth opportunities in alternative powertrains.
Linamar’s strengths lie in its engineering expertise, global supply chain, and diversification across automotive and industrial markets. The company is well-positioned to benefit from automotive electrification and infrastructure investment trends. However, macroeconomic headwinds and competitive pressures remain key challenges. Its partnership-driven approach to fuel cell technology could differentiate it in the evolving mobility landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |