Data is not available at this time.
Northland Power Inc. is a leading independent power producer specializing in renewable and clean energy projects across North America, Europe, Latin America, and Asia. The company operates a diversified portfolio of wind, solar, hydropower, natural gas, and biomass assets, generating electricity primarily under long-term power purchase agreements (PPAs) and other structured revenue arrangements. With 3.2 GW of operating capacity, Northland Power leverages its expertise in development, construction, and operations to secure stable cash flows while contributing to global decarbonization efforts. The company’s geographic diversification mitigates regional risks, while its focus on renewables aligns with growing demand for sustainable energy solutions. Northland Power competes in the renewable utilities sector, where scale, operational efficiency, and regulatory expertise are critical. Its ability to secure long-term contracts and navigate complex energy markets strengthens its position as a mid-tier player with growth potential in both established and emerging markets.
Northland Power reported revenue of CAD 2.35 billion for the period, supported by stable cash flows from its contracted assets. Net income stood at CAD 271.8 million, translating to diluted EPS of CAD 1.03. The company generated robust operating cash flow of CAD 1.03 billion, though capital expenditures of CAD 552.2 million reflect ongoing investments in growth projects. Operating margins remain under pressure from development costs and interest expenses.
The company’s earnings are underpinned by long-term PPAs, providing predictable revenue streams. However, high leverage and interest costs weigh on net profitability. Return metrics are influenced by the capital-intensive nature of renewable projects, with cash flow stability offsetting lower near-term returns. Northland Power’s ability to recycle capital through asset sales or refinancing could enhance capital efficiency over time.
Northland Power’s balance sheet shows CAD 613.3 million in cash against total debt of CAD 7.2 billion, indicating significant leverage. The debt load reflects funding for growth projects, but sustained high interest rates could strain liquidity. The company’s ability to manage refinancing risks and maintain covenant compliance will be critical to financial stability.
Northland Power is expanding its renewable portfolio, targeting high-growth markets like offshore wind. The company pays a dividend of CAD 1.20 per share, offering a yield that aligns with sector peers. Future dividend growth may depend on successful project execution and deleveraging efforts.
With a market cap of CAD 5.28 billion, Northland Power trades at a discount to larger renewable peers, reflecting its higher leverage and execution risks. Investors appear cautious about near-term earnings growth, though long-term renewable demand supports upside potential.
Northland Power’s diversified asset base and contracted revenue provide resilience, while its development pipeline offers growth optionality. Challenges include managing debt and interest costs amid rising rates. The company’s focus on renewables positions it well for energy transition tailwinds, but execution and financing risks remain key watchpoints.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |