Data is not available at this time.
Osisko Gold Royalties Ltd operates as a specialized royalty and streaming company in the precious metals sector, primarily focused on gold. The company generates revenue by acquiring royalties, streams, and offtake agreements on mining projects, providing upfront capital to miners in exchange for a percentage of future production or revenue. Its flagship asset is a 5% net smelter return royalty on the Canadian Malartic mine, one of Canada's largest gold operations. Osisko diversifies its portfolio by securing interests in exploration and development-stage projects, leveraging its expertise to identify high-potential assets. The company's business model offers lower operational risk compared to traditional mining firms, as it avoids direct exposure to production costs and capital expenditures. Positioned in the mid-tier of royalty companies, Osisko competes with larger peers by focusing on strategic acquisitions and partnerships in stable jurisdictions like Canada. Its market position is strengthened by its active participation in financing future royalty deals, providing a pipeline for growth.
In its latest fiscal year, Osisko reported revenue of CAD 191.2 million, with net income of CAD 16.3 million, reflecting the inherent leverage of its royalty model to gold prices. The company's operating cash flow stood at CAD 159.9 million, demonstrating strong cash generation relative to net income. Capital expenditures of CAD 73.4 million were primarily directed toward strategic investments in streaming agreements, aligning with its growth strategy.
Osisko's diluted EPS of CAD 0.0867 highlights its earnings potential, though it remains sensitive to fluctuations in gold production and commodity prices. The company's capital efficiency is evident in its ability to convert royalty income into high-margin cash flows, with minimal ongoing operational costs. Its focus on high-quality assets ensures stable returns on invested capital over the long term.
Osisko maintains a solid balance sheet with CAD 59.1 million in cash and equivalents and total debt of CAD 98.7 million, indicating a manageable leverage profile. The company's liquidity position supports its ability to pursue new royalty acquisitions while sustaining its dividend policy. Its financial health is further reinforced by consistent cash flow generation from its royalty portfolio.
Osisko has demonstrated a commitment to shareholder returns, offering a dividend yield with an annual payout of CAD 0.26 per share. Growth is driven by strategic acquisitions and organic increases in royalty-linked production. The company's focus on precious metals provides exposure to gold price trends, while its diversified portfolio mitigates project-specific risks.
With a market capitalization of approximately CAD 6.54 billion and a beta of 0.847, Osisko is viewed as a lower-risk play within the gold sector. Investors likely value its stable cash flows and growth potential, though its valuation remains tied to long-term gold price expectations and the performance of underlying mining assets.
Osisko's key advantages include its low-cost royalty model, diversified asset base, and strategic focus on North American jurisdictions. The outlook remains positive, supported by rising gold demand and the company's ability to capitalize on new streaming opportunities. Its participation in future financings positions it well for sustained growth in the precious metals market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |