Data is not available at this time.
PrairieSky Royalty Ltd. operates as a unique player in the Canadian energy sector, specializing in oil and natural gas royalty interests across Alberta, Saskatchewan, British Columbia, and Manitoba. The company’s asset-light model centers on monetizing its extensive land holdings—approximately 9.8 million acres with petroleum and natural gas rights—without bearing the operational risks or capital expenditures typical of exploration and production firms. This approach generates stable cash flows through royalty payments from third-party operators, insulating PrairieSky from volatile commodity price swings and operational inefficiencies. Its diversified portfolio includes gross overriding royalty interests (GORRs) and gross revenue trust (GRT) interests, providing multiple revenue streams. As a pure-play royalty company, PrairieSky holds a defensible niche in the energy market, leveraging Canada’s resource-rich basins while maintaining low overhead costs. Its strategic acreage positions it to benefit from long-term development trends, particularly in unconventional plays, reinforcing its resilience in cyclical downturns.
PrairieSky reported revenue of CAD 509.2 million for the period, with net income of CAD 215.3 million, reflecting a robust 42.3% net margin. The company’s royalty model drives high profitability, as evidenced by its CAD 379.9 million operating cash flow, which significantly outstrips its modest capital expenditures of CAD 34.1 million. This efficiency underscores the asset-light advantage, with minimal reinvestment needs.
Diluted EPS of CAD 0.90 highlights PrairieSky’s earnings power, supported by consistent royalty income and low operational overhead. The company’s capital efficiency is exceptional, with free cash flow conversion exceeding 90% of operating cash flow, enabling disciplined shareholder returns and balance sheet flexibility.
PrairieSky maintains a conservative financial structure, with total debt of CAD 95.5 million and no reported cash holdings. Its debt-to-equity ratio remains low, aligning with its low-risk royalty model. The absence of significant leverage positions the company to navigate commodity price volatility without liquidity strain.
Growth is tied to acreage development by third-party operators, with PrairieSky benefiting passively from industry activity. The company prioritizes shareholder returns, distributing a dividend of CAD 1.01 per share, supported by predictable cash flows. Its payout ratio is sustainable, reflecting a balance between income distribution and retained capital for opportunistic acquisitions.
With a market cap of CAD 5.44 billion and a beta of 1.21, PrairieSky trades at a premium reflective of its stable cash flows and royalty model. Investors likely price in resilience to energy cycles, though the stock remains sensitive to broader sector sentiment and long-term hydrocarbon demand trends.
PrairieSky’s strategic edge lies in its scalable royalty portfolio and exposure to Canada’s resource base without operational risk. The outlook remains stable, with upside tied to increased drilling activity on its lands. However, regulatory and environmental pressures on Canadian energy could indirectly impact lessee behavior, requiring monitoring.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |