Data is not available at this time.
Superior Plus Corp. operates as a leading energy distributor specializing in propane and heating oil across North America. The company serves approximately 780,000 customers through its U.S. and Canadian Propane Distribution segments, offering not only fuel distribution but also equipment installation, maintenance, and rental services. Its geographic diversification mitigates regional demand volatility, while its focus on essential energy needs ensures steady demand. Superior Plus holds a strong position in the regulated gas sector, leveraging its extensive distribution network and customer service capabilities to maintain competitive advantages. The company’s dual-segment structure allows it to capitalize on regional market dynamics, with the U.S. segment benefiting from higher population density and the Canadian segment providing stability through long-term customer relationships. As a mid-sized player in the utilities sector, Superior Plus balances scale with agility, enabling it to adapt to regulatory changes and shifting energy trends while maintaining consistent cash flows.
Superior Plus reported revenue of CAD 2.38 billion for the period, reflecting its broad customer base and diversified operations. However, net income stood at a loss of CAD 36.8 million, with diluted EPS of -CAD 0.15, indicating margin pressures or one-time costs. Operating cash flow of CAD 274.1 million suggests underlying operational strength, while capital expenditures of CAD 160.4 million highlight ongoing investments in infrastructure and service capabilities.
The company’s operating cash flow demonstrates its ability to generate liquidity despite net losses, supported by stable demand for propane and heating oil. Elevated total debt of CAD 1.87 billion raises questions about leverage, though the regulated nature of its business provides predictable cash flows to service obligations. Capital efficiency could improve if recent investments yield higher returns or cost synergies.
Superior Plus maintains a modest cash position of CAD 17.1 million against significant debt, underscoring reliance on operational cash flows for liquidity. The high debt-to-equity ratio suggests leveraged growth, which may constrain financial flexibility. However, the essential nature of its services and regulated environment mitigate default risks, provided cash flows remain stable.
The company’s growth is tied to regional energy demand and potential acquisitions, with capital expenditures signaling expansion efforts. A dividend of CAD 0.45 per share reflects a commitment to shareholder returns, though sustainability depends on improving profitability. Long-term trends toward cleaner energy may require strategic pivots, but propane remains a transitional fuel in many markets.
With a market cap of CAD 1.85 billion and a beta of 0.39, Superior Plus is viewed as a relatively stable utility play. The negative EPS suggests the market may be pricing in turnaround potential or valuing the business on cash flow metrics. Investors likely focus on its dividend yield and defensive positioning amid economic uncertainty.
Superior Plus benefits from its entrenched market position, diversified geographic footprint, and essential service offerings. Near-term challenges include debt management and margin recovery, but long-term opportunities lie in energy transition initiatives and operational efficiencies. The company’s ability to adapt to regulatory and environmental shifts will be critical for sustained growth.
Company description, financial data, and market metrics sourced from publicly available disclosures and TSX filings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |