investorscraft@gmail.com

Intrinsic ValueStorageVault Canada Inc. (SVI.TO)

Previous Close$4.96
Intrinsic Value
Upside potential
Previous Close
$4.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

StorageVault Canada Inc. is a leading player in the Canadian self-storage and portable storage industry, operating under well-recognized brands such as Access Storage, Sentinel Storage, and Cubeit. The company serves a diverse clientele, including individuals, businesses, and government entities, through its 236 owned and managed storage locations and approximately 4,500 portable storage units. StorageVault’s vertically integrated model includes document and records management under the RecordXpress brand, enhancing its revenue streams and customer retention. The company’s strategic focus on high-density urban markets and secondary locations provides a competitive edge, balancing growth with operational efficiency. Its strong brand portfolio and national footprint position it as a consolidator in a fragmented industry, leveraging economies of scale to drive profitability. StorageVault’s hybrid approach—combining owned assets with third-party management contracts—ensures flexibility and mitigates capital intensity risks while maintaining steady cash flows.

Revenue Profitability And Efficiency

StorageVault reported revenue of CAD 304.7 million for the period, reflecting steady demand for storage solutions. However, the company posted a net loss of CAD 30.2 million, with diluted EPS of -CAD 0.081, indicating margin pressures or one-time expenses. Operating cash flow stood at CAD 107 million, demonstrating robust cash generation from core operations. The absence of capital expenditures suggests a focus on optimizing existing assets rather than aggressive expansion.

Earnings Power And Capital Efficiency

Despite the net loss, StorageVault’s operating cash flow highlights its ability to convert revenue into cash efficiently. The company’s capital-light management fee segment contributes to stable earnings, while owned assets provide long-term appreciation potential. High leverage, however, may constrain near-term earnings power, necessitating disciplined capital allocation to balance growth and debt servicing.

Balance Sheet And Financial Health

StorageVault’s balance sheet shows CAD 16.3 million in cash against total debt of CAD 2.03 billion, indicating significant leverage. The debt load reflects the capital-intensive nature of real estate but may raise concerns about liquidity if interest rates rise. The company’s ability to generate consistent operating cash flow mitigates some risk, though refinancing or asset sales could be required to manage obligations.

Growth Trends And Dividend Policy

StorageVault’s growth is driven by organic occupancy gains and strategic acquisitions in underserved markets. The company pays a modest dividend of CAD 0.0117 per share, prioritizing reinvestment over shareholder returns. This aligns with its focus on consolidating the fragmented self-storage sector, though dividend sustainability depends on improving profitability and reducing leverage.

Valuation And Market Expectations

With a market cap of CAD 1.39 billion, StorageVault trades at a premium to book value, reflecting investor confidence in its growth strategy. The beta of 0.837 suggests lower volatility than the broader market, appealing to risk-averse investors. However, negative earnings and high debt may temper valuation multiples until profitability improves.

Strategic Advantages And Outlook

StorageVault’s national scale, diversified revenue streams, and strong brand recognition provide a competitive moat. The company is well-positioned to benefit from urbanization and demand for flexible storage solutions. Near-term challenges include debt management and margin recovery, but long-term prospects remain solid if execution aligns with industry consolidation trends.

Sources

Company filings, TSX disclosures, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount