Data is not available at this time.
Trisura Group Ltd. is a specialty insurance provider operating in Canada, the U.S., and internationally, with a focus on surety bonds, risk solutions, corporate insurance, and reinsurance. The company serves diverse sectors, including construction, real estate development, and financial institutions, offering tailored products such as contract surety bonds, commercial surety bonds, and developer surety bonds. Its risk solutions segment provides warranty programs to program administrators and reinsurers, while corporate insurance covers directors' and officers' liability, errors and omissions, and fidelity insurance. Trisura differentiates itself through niche expertise in complex insurance markets, leveraging underwriting discipline and strategic partnerships to maintain a competitive edge. The company’s diversified product portfolio and focus on underserved segments position it as a resilient player in the specialty insurance space, with growth potential in both North American and international markets.
Trisura reported revenue of CAD 778.8 million for the period, with net income of CAD 118.9 million, reflecting a net margin of approximately 15.3%. The company’s diluted EPS stood at CAD 2.50, demonstrating solid profitability. Operating cash flow was CAD 119.7 million, supported by disciplined underwriting and efficient claims management, while capital expenditures were minimal at CAD -3.4 million, indicating a capital-light business model.
The company’s earnings power is underpinned by its specialty insurance focus, which commands higher margins than traditional insurance lines. With a beta of 0.824, Trisura exhibits lower volatility relative to the broader market, suggesting stable earnings. The absence of dividends allows for reinvestment in growth initiatives, enhancing long-term capital efficiency.
Trisura maintains a strong balance sheet with CAD 270.4 million in cash and equivalents and total debt of CAD 107.6 million, reflecting a conservative leverage profile. The company’s liquidity position supports underwriting capacity and strategic investments, while its low debt-to-equity ratio underscores financial stability.
Trisura’s growth is driven by expansion in specialty insurance lines and geographic diversification. The company does not currently pay dividends, opting instead to reinvest earnings into organic growth and strategic acquisitions. This approach aligns with its focus on scaling operations and enhancing market share in niche segments.
With a market capitalization of CAD 1.86 billion, Trisura trades at a premium reflective of its specialty insurance niche and growth prospects. Investors likely value its underwriting expertise and potential for margin expansion, though valuation multiples should be monitored against peers in the specialty insurance sector.
Trisura’s strategic advantages lie in its specialized underwriting capabilities and diversified product offerings. The company is well-positioned to capitalize on growth opportunities in surety and corporate insurance, though macroeconomic volatility and regulatory changes remain key risks. Its outlook is positive, supported by disciplined risk management and a focus on high-margin segments.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |