Data is not available at this time.
Waste Connections, Inc. is a leading North American provider of non-hazardous waste management services, operating primarily in the U.S. and Canada. The company’s diversified revenue model includes waste collection, transfer, landfill disposal, and resource recovery, serving residential, commercial, municipal, industrial, and energy sector clients. Its specialized services for exploration and production (E&P) waste, such as drilling fluids and contaminated soils, provide a competitive edge in niche markets. With a robust infrastructure of 334 collection operations, 142 transfer stations, and 61 MSW landfills, Waste Connections maintains a strong regional presence, particularly in secondary and exclusive markets where competition is limited. The company’s focus on recycling and sustainability, including processing materials like cardboard, plastics, and metals, aligns with growing environmental regulations and corporate ESG initiatives. Its intermodal services further enhance logistical efficiency for waste transport. Waste Connections’ disciplined acquisition strategy and operational expertise position it as a consolidator in the fragmented waste management industry, driving steady growth and market share gains.
Waste Connections reported revenue of CAD 8.92 billion for the fiscal year, with net income of CAD 617.6 million, reflecting a net margin of approximately 6.9%. The company generated CAD 2.23 billion in operating cash flow, demonstrating strong cash conversion capabilities. Capital expenditures of CAD 1.06 billion indicate ongoing investments in infrastructure and service expansion, supporting long-term operational efficiency.
The company’s diluted EPS of CAD 2.39 underscores its earnings stability, supported by recurring revenue streams from essential waste services. Waste Connections’ capital efficiency is evident in its ability to balance growth investments with cash flow generation, maintaining a disciplined approach to acquisitions and organic expansion.
Waste Connections holds CAD 62.4 million in cash and equivalents, with total debt of CAD 8.39 billion. The debt level reflects strategic financing for growth, while the company’s strong cash flow profile supports manageable leverage. Its solid asset base, including landfills and transfer stations, provides collateral and operational flexibility.
The company has demonstrated consistent growth through acquisitions and organic expansion, particularly in underserved markets. A dividend of CAD 1.718 per share highlights its commitment to shareholder returns, balanced with reinvestment for future growth. Waste Connections’ focus on E&P waste and recycling positions it well for sector-specific tailwinds.
With a market capitalization of CAD 69.7 billion and a beta of 0.65, Waste Connections is viewed as a stable, low-volatility investment in the industrials sector. The valuation reflects its defensive business model, recurring revenue, and growth potential in waste management consolidation.
Waste Connections benefits from its regional market dominance, scalable infrastructure, and specialized E&P waste services. The company’s outlook remains positive, driven by regulatory tailwinds, ESG-driven demand for recycling, and disciplined capital allocation. Its ability to navigate economic cycles and integrate acquisitions positions it for sustained long-term performance.
Company filings, TSX disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |