Graham-Dodd Method
Crescent Capital BDC, Inc. (FCRX)
Conservative intrinsic value from tangible book and retained earnings. Tweak any input — the result updates live and the URL captures the full scenario for sharing. Read the methodology.
Previous Close
$25.17
Graham-Dodd value
$56.00
Margin of safety
+122.5%
Valuation input data
Result updates live as you change inputs. Tweaks are mirrored into the URL so you can bookmark or share a scenario.