Graham-Dodd Method
Westrock Coffee Company, LLC (WEST)
Conservative intrinsic value from tangible book and retained earnings. Tweak any input — the result updates live and the URL captures the full scenario for sharing. Read the methodology.
Previous Close
$7.06
Graham-Dodd value
$56.00
Margin of safety
+693.2%
Valuation input data
Result updates live as you change inputs. Tweaks are mirrored into the URL so you can bookmark or share a scenario.