Graham-Dodd Method
G. Willi-Food International Ltd. (WILC)
Conservative intrinsic value from tangible book and retained earnings. Tweak any input — the result updates live and the URL captures the full scenario for sharing. Read the methodology.
Price · as of 2026-07-02
$33.31
Graham-Dodd value
$56.00
Margin of safety
+68.1%
Valuation input data
Result updates live as you change inputs. Tweaks are mirrored into the URL so you can bookmark or share a scenario.