US · APAD
A Paradise Acquisition Corp. Class A Ordinary Shares
- Sector
- Financial Services · Shell Companies
- Headquarters
- Wan Chai
Price · as of 2025-12-31
$10.65
Market cap 209.09M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | |||||
| 2025 | $10.15 |
AI valuation
Our deep-learning model estimates A Paradise Acquisition Corp. Class A Ordinary Shares's (APAD) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $10.65
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| APAD | A Paradise Acquisition Co… | $10.65 | 209.09M | — | — | — | — | 107.75 | 1.41 | — | -2072.67 | — | 1.41 | 0.00% | — | — | 2.63% | -0.14% | 2.52% | 0.00 | — | 1.77 | 1.48 | 5.24 | -53214.00% | — | 96305.00% | -0.28% | -1.64 | -0.79% | 0.00% | 0.00% | 0.34% | -2072.67 | -356.26 | — | 19.55 |
| HCMA | HCM Acquisition Corp | $10.14 | 133.68M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 10.50% | -1.36% | 9.89% | 0.00 | — | 0.76 | 0.62 | 0.06 | -13800260000.00% | — | 815315.00% | — | -0.69 | -0.63% | — | 0.00% | — | — | — | — | — |
| MACI | Melar Acquisition Corp. I | $10.72 | 231.68M | — | — | — | — | 52.65 | 1.39 | — | 52.45 | — | 1.39 | 0.00% | — | — | — | — | — | 0.00 | — | 25.30 | 21.29 | -0.21 | — | — | — | -0.25% | -13.22 | — | 0.00% | 0.00% | 0.00% | -600.24 | -404.87 | — | 19.98 |
| NTWO | Newbury Street II Acquisi… | $10.50 | 188.98M | — | — | — | — | 209.73 | 1.29 | — | -1237.68 | — | 1.29 | 0.00% | — | — | — | — | — | 0.00 | — | 10.42 | 9.08 | 7.05 | — | — | — | -0.14% | -2.15 | — | 0.00% | 0.00% | 0.00% | -1237.68 | -728.39 | — | 21.20 |
| RAC | Rithm Acquisition Corp. | $10.41 | 246.3M | — | — | — | — | 55.84 | 1.33 | — | 55.74 | — | 1.33 | 0.00% | — | — | — | — | — | 0.00 | — | 15.69 | 11.46 | -0.10 | — | — | — | -0.22% | -13.13 | — | 0.00% | 0.00% | 0.00% | -556.49 | -451.37 | — | 22.50 |
About A Paradise Acquisition Corp. Class A Ordinary Shares
A Paradise Acquisition Corp. is a blank check company, which engages in effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. The company was founded on November 9, 2022 and is headquartered in Hong Kong.
- CEO
- Sze Wai Tsang
- Employees
- 0
- Beta
- 4.34
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $10.65) − 1 = — (DCF, example).