US · BANFP
BFC Capital Trust II PFD TR 7.20%
- Sector
- Financial Services · Banks
- Headquarters
- OK
Price · as of 2024-12-31
$26.28
Market cap 4.21B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $30.68 | +16.76% |
| Intrinsic Value(DCF) | $73.80 | +180.88% |
| Graham-Dodd Method(GD) | $50.04 | +90.45% |
| Graham Formula(GF) | $129.60 | +393.23% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $9.98 | $259.00 | $30.82 | $13.20 | $13.60 |
| 2011 | $11.10 | $39.55 | $41.42 | $14.18 | $22.74 |
| 2012 | $12.45 | $28.58 | $52.94 | $13.78 | $21.10 |
| 2013 | $12.24 | $28.86 | $53.49 | $19.00 | $12.76 |
| 2014 | $13.65 | $28.92 | $53.56 | $19.14 | $33.86 |
| 2015 | $14.20 | $26.69 | $49.66 | $19.62 | $28.68 |
| 2016 | $15.37 | $21.75 | $56.33 | $21.42 | $31.82 |
| 2017 | $16.46 | $25.24 | $66.66 | $24.58 | $54.32 |
| 2018 | $17.02 | $23.32 | $91.17 | $30.53 | $93.88 |
| 2019 | $18.75 | $21.67 | $79.30 | $28.61 | $75.50 |
| 2020 | $20.47 | $18.60 | $61.51 | $23.84 | $18.95 |
| 2021 | $21.69 | $22.40 | $65.09 | $36.16 | $75.97 |
| 2022 | $22.00 | $30.51 | $100.93 | $39.88 | $168.49 |
| 2023 | $22.50 | $26.84 | $815.51 | $45.85 | $262.38 |
| 2024 | $24.59 | $30.68 | $762.26 | $50.04 | $129.60 |
AI valuation
Our deep-learning model estimates BFC Capital Trust II PFD TR 7.20%'s (BANFP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $30.68
- Current price
- $26.28
- AI upside
- +16.76%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$73.80
+180.88% upside
Graham-Dodd
$50.04
+90.45% upside
Graham Formula
$129.60
+393.23% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BANFP | BFC Capital Trust II PFD … | $26.28 | 4.21B | +17% | +181% | +90% | +393% | 3.76 | 0.50 | 0.89 | -10.05 | 238.22 | 0.57 | 68.50% | 30.29% | 23.81% | 14.16% | -9.40% | 1.67% | 0.05 | 0.99 | 0.33 | 0.33 | -11.68 | 158.00% | 1228.00% | 665.00% | 27.62% | 0.02 | -9.75% | 7.11% | 26.70% | 149.75% | -10.84 | -13.29 | -3.28 | -0.37 |
About BFC Capital Trust II PFD TR 7.20%
BFC Capital Trust II provides a full range of commercial banking services to retail customers and small to medium-sized businesses in both the non-metropolitan trade centers and cities in the metropolitan statistical areas of Oklahoma. BancFirst operates as a “super community bank”, managing its community banking offices on a decentralized basis, which permits them to be responsive to local customer needs. Underwriting, funding, customer service, and pricing decisions are made by presidents in each market within BancFirst’s strategic parameters.
- CEO
- None
- Employees
- 0
- Beta
- 0.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($73.80 ÷ $26.28) − 1 = +180.88% (DCF, example).