US · BSLKW
Bolt Projects Holdings, Inc.
- Sector
- Financial Services · Financial - Conglomerates
- Headquarters
- San Francisco, CA 94114
- Website
- boltthreads.com
Price · as of 2024-12-31
—
Market cap 1.24M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $4,081.04 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $0.00 | $4,081.03 |
AI valuation
Our deep-learning model estimates Bolt Projects Holdings, Inc.'s (BSLKW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
$4,081.04
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BSLKW | Bolt Projects Holdings, I… | $0.03 | 1.24M | — | — | — | +13,603,350% | — | — | — | — | — | — | -6.77% | -3030.44% | -4762.78% | 107.95% | 105.55% | -358.28% | -1.53 | -27.66 | 1.28 | 0.64 | -0.15 | 1331.00% | -6010.00% | -4643.00% | — | -2.36 | 41.02% | — | 0.00% | — | — | — | — | — |
| ASPC | ASPAC III Acquisition Cor… | $11.21 | 90.06M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | -0.74% | -0.25% | -0.73% | 0.00 | — | 3.32 | 3.10 | 45.59 | — | — | — | — | -0.92 | -1.57% | — | 0.00% | — | — | — | — | — |
| CAPN | Cayson Acquisition Corp O… | $10.53 | 82.45M | — | — | — | — | 156.12 | 1.25 | — | 155.14 | — | 1.25 | 0.00% | — | — | — | — | — | 0.00 | — | 5.77 | 4.52 | -0.98 | — | — | — | -0.50% | -3.58 | — | 0.00% | 0.00% | 0.00% | -262.34 | -199.79 | — | 20.18 |
| FVN | Future Vision II Acquisit… | $10.57 | 79.74M | — | — | — | — | 29.56 | 2.46 | — | 197.78 | — | 2.46 | 0.00% | — | — | — | — | — | 0.00 | — | 12.01 | 11.97 | -14.98 | — | — | — | -0.77% | -1.32 | — | 0.00% | 0.00% | 0.00% | -84.63 | -120.11 | — | 0.23 |
| MSAI | MultiSensor AI Holdings, … | $1.17 | 40.45M | +3,398% | -60% | — | — | -1.10 | 1.92 | 3.18 | -0.94 | — | 1.92 | 65.12% | -255.08% | -290.39% | -357.65% | -263.13% | -134.98% | 0.03 | -299.70 | 3.49 | 1.96 | 0.20 | -6994.00% | 3632.00% | 19926.00% | -77.46% | -5.16 | -259.61% | 0.00% | 0.00% | 43.00% | -1.03 | -1.07 | 2.63 | -3.48 |
| SDHI | Siddhi Acquisition Corp | $10.21 | 361.16M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | 0.00 | — | 0.00 | 1.51 | 0.00 | — | — | — | — | -156.32 | — | — | 0.00% | — | — | — | — | — |
| WAI | Top KingWin Ltd | $3.40 | 1.56M | +47,319% | +2,029% | — | +9,295% | -9.98 | 2.43 | 23.11 | -21.26 | -0.65 | 2.43 | 35.45% | -190.12% | -231.43% | -40.27% | -36.87% | -33.50% | 0.07 | — | 7.29 | 0.70 | 0.05 | 154754.00% | -3116.00% | 216950.00% | -45.51% | -7.04 | -203.91% | 0.00% | 0.00% | 0.00% | -12.12 | -2.19 | 23.05 | 9.06 |
| WTG | Wintergreen Acquisition C… | $10.11 | 12.65M | — | — | — | — | 34.43 | 6.40 | — | — | — | 6.40 | 0.00% | — | — | — | — | — | 0.00 | — | 11.46 | 11.44 | — | — | — | — | -0.81% | -2.37 | — | 0.00% | 0.00% | 0.00% | -80.99 | -119.36 | — | 176.26 |
| YHNA | YHN Acquisition I Limited | $10.51 | 81.41M | — | — | — | — | 156.50 | 1.31 | — | -272.09 | — | 1.31 | 0.00% | — | — | — | — | — | 0.00 | — | 5.76 | 5.35 | 2.33 | — | — | — | -0.35% | -2.20 | — | 0.00% | 0.00% | 0.00% | -272.09 | -282.99 | — | 29.02 |
About Bolt Projects Holdings, Inc.
Bolt Projects Holdings, Inc. operates as a material solutions company. The company offers B-SILK PROTEIN, a biodegradable ingredient for the beauty and personal care industry. Its products also include MYLO, a mycelium-based leather material; and MICROSILK, a silk fiber. The company is based in San Francisco, California.
- CEO
- Daniel Widmaier
- Employees
- 14
- Beta
- 0.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ —) − 1 = — (DCF, example).