TO · CAL.TO
Price · as of 2019-12-31
—
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $41.40 | — |
| Graham Formula(GF) | $100.80 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2005 | $0.00 | $0.00 | |||
| 2006 | $0.00 | $0.00 | |||
| 2007 | $0.10 | $2.70 | |||
| 2008 | $0.00 | $15.80 | |||
| 2009 | $0.00 | $0.00 | |||
| 2010 | $4.20 | $33.60 | |||
| 2011 | $13.70 | $240.90 | |||
| 2012 | $14.00 | $54.50 | |||
| 2013 | $4.60 | $3.90 | |||
| 2014 | $9.50 | $0.00 | |||
| 2015 | $9.80 | $2.90 | |||
| 2016 | $13.00 | $37.90 | |||
| 2017 | $14.20 | $24.40 | |||
| 2018 | $16.00 | $8.60 | |||
| 2019 | $41.40 | $100.80 |
AI valuation
Our deep-learning model estimates 's (CAL.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$41.40
— upside
Graham Formula
$100.80
— upside
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ —) − 1 = — (DCF, example).