US · CALY
Callaway Golf Company
- Sector
- Consumer Cyclical · Leisure
- Headquarters
- Carlsbad, CA 92008
- Website
- callawaygolf.com
Price · as of 2024-12-31
$15.16
Market cap 2.59B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $9.47 | -37.53% |
| Intrinsic Value(DCF) | $2.52 | -83.38% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $7.34 | $32.70 | $0.00 | $5.83 | $0.00 |
| 2011 | $6.77 | $21.67 | $0.00 | $0.00 | $0.00 |
| 2012 | $6.41 | $85.81 | $0.00 | $0.00 | $0.00 |
| 2013 | $8.68 | $32.98 | $0.00 | $1.05 | $0.00 |
| 2014 | $8.52 | $116.00 | $0.00 | $3.83 | $2.71 |
| 2015 | $8.66 | $33.95 | $0.00 | $4.91 | $0.62 |
| 2016 | $10.84 | $32.00 | $0.00 | $15.59 | $22.98 |
| 2017 | $15.79 | $39.25 | $4.01 | $7.85 | $11.88 |
| 2018 | $16.78 | $44.92 | $70.57 | $12.01 | $28.71 |
| 2019 | $15.70 | $38.68 | $478.04 | $9.59 | $36.51 |
| 2020 | $30.90 | $36.73 | $93.54 | $0.00 | $0.00 |
| 2021 | $22.59 | $50.05 | $104.34 | $19.71 | $192.52 |
| 2022 | $22.54 | $48.21 | $49.66 | $13.95 | $29.49 |
| 2023 | $14.15 | $109.04 | $23.35 | $12.78 | $7.71 |
| 2024 | $6.31 | $9.47 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Callaway Golf Company's (CALY) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $9.47
- Current price
- $15.16
- AI upside
- -37.53%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.52
-83.38% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CALY | Callaway Golf Company | $15.16 | 2.59B | -38% | -83% | — | — | -0.80 | 0.48 | 0.27 | -4.99 | — | 2.79 | 62.53% | -29.66% | -34.15% | -46.06% | -18.08% | -17.28% | 1.72 | -5.44 | 1.94 | 0.88 | -3.80 | -177660.00% | -106.00% | -17062.00% | 7.19% | 0.46 | 1.22% | 0.00% | 0.00% | 2.71% | -3.86 | 58.26 | 1.15 | 0.17 |
About Callaway Golf Company
Callaway Golf Company designs, manufactures, and sells golf equipment, golf and lifestyle apparel, and other accessories in the United States, Europe, Asia, and Internationally. It operates in three business segments: Topgolf, Golf Equipment, and Active Lifestyle. The Topgolf segment operates Topgolf venues equipped with technology-enabled hitting bays, bars, dining areas, and event spaces, as well as Toptracer ball-flight tracking technology. The Golf Equipment segment provides drivers, fairway woods, hybrids, irons, wedges and packaged sets, putters, and pre-owned golf clubs under the Callaway and Odyssey brands, and golf balls under the Callaway Golf and Strata brands. The Active Lifestyle segment offers golf apparel and footwear; golf accessories, including golf bags, golf gloves, headwear, and practice aids under the Callaway brand; men's, women's, and youth apparel as well as footwear, outerwear and accessories under the TravisMathew brand. This segment also provides storage and travel gear for sport and personal use, such as backpacks, travel bags, duffel and golf bags, and accessories under the OGIO brand. In addition, it offers outdoor apparel for men, women and children comprising jackets, trousers, dresses, skirts, and tops; and footwear and outdoor equipment, including packs and bags, travel bags, tents, sleeping bags, and accessories under the Jack Wolfskin brand. It sells its products through golf retailers, sporting goods retailers, online retailers, mass merchants, department stores, third-party distributors, and mail order stores, and directly to consumers through its retail stores and websites. The company was formerly known as Topgolf Callaway Brands Corp. and changed its name to Callaway Golf Company in January 2026. Callaway Golf Company was incorporated in 1982 and is headquartered in Carlsbad, California.
- CEO
- Oliver G. Brewer
- Employees
- 30K
- Beta
- 0.97
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.52 ÷ $15.16) − 1 = -83.38% (DCF, example).