US · CAPNR
Cayson Acquisition Corp Right
- Sector
- Financial Services · Financial - Conglomerates
- Headquarters
- New York City
- Website
- caysonspac.com
Price · as of 2024-12-31
$0.21
Market cap 1.84M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 |
AI valuation
Our deep-learning model estimates Cayson Acquisition Corp Right's (CAPNR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.21
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CAPNR | Cayson Acquisition Corp R… | $0.21 | 1.84M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | 0.00 | — | 5.77 | 4.52 | -0.98 | — | — | — | — | -3.58 | — | — | 0.00% | — | — | — | — | — |
| ASPC | ASPAC III Acquisition Cor… | $11.95 | 27.93M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | -0.74% | -0.25% | -0.73% | 0.00 | — | 3.32 | 3.10 | 45.59 | — | — | — | — | -0.92 | -1.57% | — | 0.00% | — | — | — | — | — |
| BSLK | Bolt Projects Holdings, I… | $0.14 | 285.47K | +295,625% | +2,052% | — | +2,957,172% | -0.09 | -0.68 | 4.27 | -0.24 | — | -0.68 | -6.77% | -3030.44% | -4762.78% | 107.95% | 105.55% | -358.28% | -1.53 | -27.66 | 1.28 | 0.64 | -0.15 | -4654.00% | -6010.00% | -4643.00% | -276.09% | -2.36 | 41.02% | 0.00% | 0.00% | 392.03% | -0.37 | -0.96 | 11.31 | -63.62 |
| DTSQ | DT Cloud Star Acquisition… | $11.07 | 98.53M | — | — | — | — | 76.29 | 1.30 | — | 75.92 | — | 1.30 | 0.00% | — | — | 3.41% | -0.78% | 3.37% | 0.00 | — | 4.04 | 3.68 | -0.34 | — | — | — | -0.22% | -1.76 | -0.56% | 1.60% | 122.00% | 2.05% | -332.95 | -460.71 | — | 68.12 |
| DYCQ | DT Cloud Acquisition Corp… | $11.18 | 32.37M | — | — | — | — | 27.65 | 0.89 | — | 27.58 | — | 0.89 | 0.00% | — | — | 6.44% | -2.09% | 6.20% | 0.00 | — | 0.57 | 0.51 | -0.07 | -358214.00% | — | -1435262.00% | -1.10% | -2.31 | -1.95% | 4.79% | 132.40% | 5.27% | -85.10 | -91.00 | — | 18.51 |
| HSPT | Horizon Space Acquisition… | $11.85 | 107.6M | — | — | — | — | 573.93 | 1.17 | — | -403.44 | — | 1.17 | 0.00% | — | — | — | — | — | 0.00 | — | 2.67 | 2.40 | 3.21 | — | — | — | -0.13% | -0.41 | — | 0.42% | 241.10% | 0.42% | -403.44 | -736.50 | — | 182.67 |
| NOEM | CO2 Energy Transition Cor… | $10.36 | 99.31M | — | — | — | — | 10530.00 | 0.41 | — | 413.44 | — | 0.41 | 0.00% | — | — | 0.01% | -0.29% | 0.01% | 0.00 | -226.44 | 2.63 | 2.14 | -14.54 | -10098.00% | — | 16640.00% | -1.10% | -0.69 | -0.91% | 0.00% | 0.00% | 4.95% | -108.77 | -87.61 | — | 6.59 |
| WAI | Top KingWin Ltd | $2.59 | 1.19M | +62,149% | +2,694% | — | +12,233% | -9.98 | 2.43 | 23.11 | -21.26 | -0.65 | 2.43 | 35.45% | -190.12% | -231.43% | -40.27% | -36.87% | -33.50% | 0.07 | — | 7.29 | 0.70 | 0.05 | 154754.00% | -3116.00% | 216950.00% | -45.51% | -7.04 | -203.91% | 0.00% | 0.00% | 0.00% | -12.12 | -2.19 | 23.05 | 9.06 |
| YHNA | YHN Acquisition I Limited | $10.67 | 82.69M | — | — | — | — | 156.50 | 1.31 | — | -272.09 | — | 1.31 | 0.00% | — | — | — | — | — | 0.00 | — | 5.76 | 5.35 | 2.33 | — | — | — | -0.35% | -2.20 | — | 0.00% | 0.00% | 0.00% | -272.09 | -282.99 | — | 29.02 |
About Cayson Acquisition Corp Right
Cayson Acquisition Corp. operates as a blank check company. It engages in the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. The company was founded on May 27, 2024 and is headquartered in New York, NY.
- CEO
- Yawei Cao
- Employees
- 0
- Beta
- 0.01
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.21) − 1 = — (DCF, example).