US · ELE
Elemental Royalty Corporation Common Stock
- Sector
- Basic Materials · Other Precious Metals
- Headquarters
- Vancouver, BC V6C 2V6
- Website
- elementalroyalty.com
Price · as of 2024-12-31
$16.84
Market cap 1.51B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $26.02 | +54.51% |
| Intrinsic Value(DCF) | $128.63 | +663.84% |
| Graham-Dodd Method(GD) | $9.52 | -43.46% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $0.00 | $10,447.09 | |||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $0.00 | ||||
| 2016 | $0.00 | $0.00 | |||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $0.00 | $1,848.40 | |||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $10.60 | $1,610.43 | $1,445.37 | $4.14 | $0.00 |
| 2021 | $12.30 | $457.00 | $382.56 | $4.06 | $0.00 |
| 2022 | $9.50 | $17.44 | $193.26 | $5.61 | $0.00 |
| 2023 | $8.28 | $264.14 | $16.10 | $7.20 | $0.00 |
| 2024 | $8.60 | $26.02 | $28.13 | $9.52 | $0.00 |
AI valuation
Our deep-learning model estimates Elemental Royalty Corporation Common Stock's (ELE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $26.02
- Current price
- $16.84
- AI upside
- +54.51%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$128.63
+663.84% upside
Graham-Dodd
$9.52
-43.46% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ELE | Elemental Royalty Corpora… | $16.84 | 1.51B | +55% | +664% | -43% | — | -591.53 | 0.90 | 11.31 | 22.23 | — | 0.90 | 55.78% | 4.42% | -2.23% | -0.17% | 0.15% | -0.15% | 0.01 | 0.36 | 6.30 | 6.22 | -0.23 | -9190.00% | 2993.00% | -326.00% | 2.01% | 1.98 | 1.93% | 0.00% | 0.00% | 11.60% | 253.40 | 49.17 | 11.19 | 13.55 |
About Elemental Royalty Corporation Common Stock
A gold-focused royalty company that acquires and manages royalty interests in precious and base-metal mining operations globally.
- CEO
- David Morrell Cole
- Employees
- 0
- Beta
- 0.33
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($128.63 ÷ $16.84) − 1 = +663.84% (DCF, example).