US · FERAR
Fifth Era Acquisition Corp I Rights
- Sector
- Financial Services · Shell Companies
- Headquarters
- Grand Cayman
- Website
- fifthera.com
Price · as of 2024-12-31
—
Market cap 9.85M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 |
AI valuation
Our deep-learning model estimates Fifth Era Acquisition Corp I Rights's (FERAR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FERAR | Fifth Era Acquisition Cor… | $0.31 | 9.85M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | -3.33 | — | 0.00 | 0.00 | — | — | — | — | — | 0.00 | — | — | 0.00% | — | — | — | — | — |
| ALF | Centurion Acquisition Cor… | $10.77 | 387.05M | — | — | — | — | 30.62 | 0.85 | — | -512.57 | — | 0.85 | 0.00% | — | — | — | — | — | 0.00 | — | 6.39 | 5.32 | 1.42 | — | — | — | -0.07% | -1.32 | — | 0.00% | 0.00% | 0.00% | -512.57 | -1448.55 | — | 10.36 |
| CGCT | Cartesian Growth Corporat… | $10.25 | 282.9M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | -2.36 | — | 0.01 | 0.00 | — | — | — | — | — | 0.00 | — | — | 0.00% | — | — | — | — | — |
| DAIC | CID HoldCo, Inc. Common S… | $0.24 | 6.67M | — | — | — | +292% | — | — | — | — | — | — | -99.17% | -778.91% | -1179.19% | 386.26% | 23.21% | -518.25% | -0.07 | -4.06 | 0.07 | 0.07 | -0.11 | 15608.00% | -6073.00% | -6493.00% | — | -0.14 | 14.17% | — | 0.00% | — | — | — | — | — |
| NETD | Nabors Energy Transition … | $11.52 | 439.2M | — | — | — | — | 34.96 | 1.32 | — | -100.76 | 11.16 | 1.32 | 0.00% | — | — | 3.86% | -1.34% | 3.67% | 0.01 | — | 5.53 | 5.10 | -0.35 | 31316.00% | — | 3992270.00% | -0.07% | -0.99 | -0.10% | 0.00% | 0.00% | 0.00% | -100.76 | -1354.06 | — | 13.98 |
| OBA | Oxley Bridge Acquisition … | $10.11 | 319.73M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | -5.57 | — | 0.00 | 0.00 | — | — | — | — | — | 0.00 | — | — | 0.00% | — | — | — | — | — |
| PACH | Pioneer Acquisition I Cor… | $10.13 | 319.65M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | 0.00 | — | 0.11 | 0.11 | — | — | — | — | — | 0.00 | — | — | 0.00% | — | — | — | — | — |
| SIMA | SIM Acquisition Corp. I | $10.77 | 330.28M | — | — | — | — | 65.57 | 1.38 | — | 65.42 | — | 1.38 | 0.00% | — | — | — | — | — | 0.00 | — | 25.28 | 21.38 | -0.15 | — | — | — | -0.27% | -25.88 | — | 0.00% | 0.00% | 0.00% | -539.46 | -368.00 | — | 16.94 |
| SPKL | Spark I Acquisition Corp.… | $11.37 | 98.45M | — | — | — | — | 34.15 | 1.05 | — | 34.29 | — | 1.05 | 0.00% | — | — | 6.28% | -4.22% | 2.99% | 0.01 | — | 0.36 | 0.28 | 0.15 | -81910.00% | — | 4016.00% | -1.74% | -1.39 | -3.76% | 0.00% | 0.00% | 0.00% | -51.49 | -57.82 | — | 13.18 |
About Fifth Era Acquisition Corp I Rights
Fifth Era Acquisition Corp I focuses on entering a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. The company was incorporated in 2024 and is based in Grand Cayman, Cayman Islands.
- CEO
- Mitchell Mechigian
- Employees
- 4
- Beta
- 0.19
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ —) − 1 = — (DCF, example).