US · KLXE
KLX Energy Services Holdings, Inc.
- Sector
- Energy · Oil & Gas Equipment & Services
- Headquarters
- Houston, TX 77056
- Website
- klxenergy.com
Price · as of 2024-12-31
$3.72
Market cap 45.31M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $79.78 | +2,044.62% |
| Intrinsic Value(DCF) | $1.90 | -48.92% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $36.61 | +884.25% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $26.02 | $0.00 | |||
| 2019 | $91.92 | $216.20 | |||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $0.00 | $1,989.64 | |||
| 2022 | $14.38 | $183.02 | $5,842.46 | $0.00 | $0.00 |
| 2023 | $7.39 | $32.82 | $11,554.80 | $8.64 | $26.02 |
| 2024 | $4.74 | $79.78 | $96.74 | $0.00 | $36.61 |
AI valuation
Our deep-learning model estimates KLX Energy Services Holdings, Inc.'s (KLXE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $79.78
- Current price
- $3.72
- AI upside
- +2,044.62%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.90
-48.92% upside
Graham-Dodd
—
— upside
Graham Formula
$36.61
+884.25% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| KLXE | KLX Energy Services Holdi… | $3.72 | 45.31M | +2,045% | -49% | — | +884% | -1.45 | -7.31 | 0.11 | 4.08 | — | -6.40 | 22.50% | -2.19% | -7.47% | -374.56% | -5.80% | -10.64% | -32.85 | -0.39 | 1.66 | 1.35 | 3.13 | -36803.00% | -2016.00% | -11863.00% | -14.19% | 0.39 | -4.08% | 0.00% | 0.00% | 0.52% | -21.30 | -30.28 | 0.47 | 0.06 |
| BANL | CBL International Limited | $0.45 | 12.42M | +13,242% | +2,181% | -66% | — | -7.69 | 1.30 | 0.05 | -8.37 | — | 1.30 | 0.91% | -0.56% | -0.63% | -16.06% | -19.01% | -6.31% | 0.07 | -5.62 | 1.47 | 1.01 | 2.32 | -40702.00% | 3593.00% | -8068.00% | -7.02% | -0.04 | -12.02% | 0.00% | 0.00% | 0.00% | -7.00 | -11.16 | 0.04 | 9.34 |
| NINE | Nine Energy Service, Inc. | $0.01 | 537.25K | +251,110% | +4,094% | — | +4,166% | -1.18 | -0.73 | 0.09 | 6.27 | -8.15 | -0.33 | 10.94% | 1.61% | -7.41% | 80.80% | 3.17% | -10.78% | -5.43 | 0.17 | 2.09 | 1.34 | 5.47 | 1443.00% | -909.00% | -10750.00% | -3.24% | 0.16 | -0.56% | 0.00% | 0.00% | 9.45% | 42.42 | -241.86 | 0.68 | -1.39 |
| PTLE | PTL Limited | $8.65 | 4.03M | +113,123% | +366% | — | — | -22.22 | 23.07 | 0.14 | -15.47 | — | 23.07 | 0.31% | -0.62% | -0.65% | -64.94% | 30.99% | -5.40% | 0.07 | — | 1.05 | 1.05 | 7.81 | -16743.00% | -389.00% | -10897.00% | -0.69% | -0.01 | 4.98% | 0.00% | 0.00% | 25.46% | -15.46 | -96.10 | 0.10 | 8.01 |
| SPWR | SunPower Inc. | $1.30 | 106.31M | +14,360% | -58% | — | — | -1.91 | -1.07 | 0.96 | -6.87 | — | -0.78 | 36.33% | -63.00% | -51.91% | 62.45% | -528.13% | -56.78% | -1.57 | -4.22 | 1.20 | 0.82 | -3.94 | -8286.00% | 2411.00% | -787.00% | -53.68% | -0.69 | -430.30% | 0.00% | 0.00% | 0.00% | -3.56 | -4.37 | 2.24 | -4.41 |
| USEG | U.S. Energy Corp. | $1.07 | 38.34M | +2,450% | -44% | — | +2,289% | -1.54 | 1.67 | 1.93 | -1.94 | — | 1.67 | -1.34% | -124.83% | -125.05% | -73.31% | -78.74% | -39.63% | 0.03 | -48.56 | 0.79 | 0.77 | 0.42 | -2500.00% | -3620.00% | -30717.00% | -8.35% | 0.37 | -10.17% | 0.00% | 0.00% | 25.98% | -1.27 | -9.80 | 1.58 | -6.01 |
| VVPR | VivoPower International P… | $2.36 | 20.45M | +48,318% | -13% | — | — | -2.21 | 1.59 | 523.13 | -6.68 | — | 9.36 | -829.51% | -14326.23% | -20970.49% | 141.34% | -44.61% | -21.46% | 1.45 | -1.59 | 1.35 | 1.29 | -3.18 | -8734.00% | 28125.00% | 11758.00% | -21.10% | -0.10 | -36.02% | 0.00% | 0.00% | 0.00% | -6.96 | -9.04 | 997.52 | -2.05 |
About KLX Energy Services Holdings, Inc.
KLX Energy Services Holdings, Inc. provides drilling, completions, production, and well intervention services and products to the onshore oil and gas producing regions of the United States. The company operates through three segments: Southwest, Rocky Mountains, and Northeast/Mid-Con. It provides directional drilling services; and downhole navigational and rental tools businesses and support services, including well planning, site supervision, accommodation rentals, and other drilling rentals. The company also offers coiled tubing and nitrogen services; pressure control products and services; wellhead and hydraulic fracturing rental products and services; flowback and testing services; and wireline services. In addition, it offers toe sleeves; wet shoe cementing bypass subs; composite plugs; dissolvable plugs; liner hangers; stage cementing tools, inflatables, float and casing equipment; retrievable completion tools; cementing products and services; thru-tubing technologies and services; rig assist snubbing services; and acidizing and pressure pumping services. Further, the company provides production services comprising maintenance-related intervention services; production blow out presenters; mechanical wireline services; slick line services; hydro-testing services; premium tubulars; and other specialized production tools. It also provides intervention services consisting of technicians and equipment that are focused on providing customers engineered solutions to downhole complications. The company offers a range of technical services, and related tools and equipment to companies engaged in the exploration and development of North American onshore conventional and unconventional oil and natural gas reserves. KLX Energy Services Holdings, Inc. was incorporated in 2018 and is headquartered in Houston, Texas.
- CEO
- Christopher J. Baker
- Employees
- 1.73K
- Beta
- 0.38
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.90 ÷ $3.72) − 1 = -48.92% (DCF, example).