US · PCH
PotlatchDeltic Corporation
- Sector
- Real Estate · REIT - Specialty
- Headquarters
- Spokane, WA 99201
- Website
- potlatchdeltic.com
Price · as of 2024-12-31
—
Market cap 3.05B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $29.03 | — |
| Intrinsic Value(DCF) | $17.72 | — |
| Graham-Dodd Method(GD) | $0.15 | — |
| Graham Formula(GF) | $3.25 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $18.01 | $27.05 | $1.66 | $0.00 | $20.98 |
| 2011 | $15.36 | $26.76 | $2.23 | $0.00 | $0.67 |
| 2012 | $22.93 | $27.90 | $2.68 | $0.00 | $14.24 |
| 2013 | $21.03 | $27.10 | $3.36 | $0.00 | $28.50 |
| 2014 | $21.55 | $61.82 | $11.05 | $0.00 | $31.45 |
| 2015 | $17.69 | $27.90 | $0.15 | $0.00 | $2.45 |
| 2016 | $26.02 | $25.97 | $1.20 | $0.00 | $3.26 |
| 2017 | $31.29 | $28.18 | $14.21 | $0.00 | $43.96 |
| 2018 | $24.54 | $30.58 | $286.24 | $0.00 | $101.16 |
| 2019 | $27.91 | $23.10 | $3.83 | $0.00 | $0.00 |
| 2020 | $41.05 | $32.88 | $110.08 | $7.75 | $81.41 |
| 2021 | $46.11 | $53.59 | $173.32 | $0.00 | $222.12 |
| 2022 | $42.55 | $47.53 | $88.95 | $11.14 | $35.56 |
| 2023 | $43.18 | $23.19 | $3.46 | $4.10 | $0.00 |
| 2024 | $44.31 | $29.03 | $2.06 | $0.15 | $3.25 |
AI valuation
Our deep-learning model estimates PotlatchDeltic Corporation's (PCH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $29.03
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$17.72
— upside
Graham-Dodd
$0.15
— upside
Graham Formula
$3.25
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PCH | PotlatchDeltic Corporatio… | $39.45 | 3.05B | -26% | -55% | -100% | -92% | — | 1.72 | 3.31 | 132.37 | — | 1.73 | 10.96% | 3.13% | 2.06% | 0.00% | 1.13% | 0.00% | 0.51 | 1.15 | 1.49 | 0.89 | 26.61 | -6364.00% | 371.00% | 7994.00% | 1.92% | 0.94 | 2.29% | 4.05% | — | 5.05% | 132.37 | 65.12 | 4.14 | 1.85 |
| CDP | COPT Defense Properties | $28.79 | 3.25B | +6% | -53% | -30% | -55% | 22.64 | 2.38 | 4.73 | 15.04 | 253.15 | 2.42 | 15.43% | 30.16% | 19.94% | 10.61% | 5.80% | 3.56% | 1.86 | 2.66 | 5.51 | 5.51 | 6.21 | 894.00% | 141.00% | 344.00% | 8.58% | 3.34 | 7.80% | 0.00% | 0.00% | 0.00% | 26.70 | 19.84 | 8.05 | 1.13 |
| HIW | Highwoods Properties, Inc… | $28.76 | 3.1B | -20% | -66% | — | -70% | 33151.75 | 1.03 | 3.04 | 9.94 | 61103.23 | 1.15 | 67.58% | 25.99% | 19.80% | 0.00% | 3.61% | 0.00% | 1.53 | 1.37 | 42.45 | 43.83 | 5.92 | 5426.00% | -239.00% | -5873.00% | 6.79% | 41.73 | 2.87% | 8.93% | 296063.50% | 9.02% | 28.94 | 36.40 | 7.52 | 0.50 |
| MPW | Medical Properties Trust,… | $4.87 | 2.93B | +247% | -53% | — | — | -1.41 | 0.70 | 3.40 | 14.25 | -0.42 | 0.84 | 97.26% | 38.86% | -242.11% | -38.64% | 2.49% | -14.78% | 1.85 | — | 1.55 | 1.39 | 10.23 | 33226.00% | 1419.00% | -5147.00% | 7.25% | 0.29 | 1.58% | 9.49% | -13.30% | 50.21% | 30.97 | 48.81 | 12.03 | 0.05 |
| NMRK | Newmark Group, Inc. | $17.21 | 3.05B | +722% | +31% | -49% | +19% | — | 1.44 | 0.76 | 6.87 | — | 2.90 | 94.57% | 7.01% | 3.78% | 0.00% | 7.07% | 0.00% | 0.38 | 7.20 | 1.05 | 0.51 | 1.07 | 10000.00% | 2186.00% | -49949.00% | 6.80% | 0.09 | 6.74% | 0.00% | — | 54.65% | 12.19 | 16.59 | 0.85 | 1.31 |
| OUT | Outfront Media Inc. | $17.59 | 2.94B | +81% | -30% | — | -60% | 33.21 | 6.87 | 2.66 | 13.97 | — | -2.56 | 32.36% | 17.00% | 8.03% | 19.88% | 8.91% | 2.79% | 2.18 | 2.13 | 0.92 | 0.18 | 3.20 | -4710.00% | 4.00% | -104.00% | 4.48% | 0.56 | 6.35% | 4.31% | 143.10% | 55.90% | 20.33 | 28.93 | 3.46 | 1.17 |
| PSA | Public Storage | $278.92 | 48.94B | -17% | -43% | — | -61% | 30.36 | 5.90 | 11.31 | 19.87 | — | 6.06 | 24.96% | 46.73% | 36.99% | 18.96% | 11.93% | 8.99% | 1.11 | 7.40 | 0.75 | 0.75 | 3.06 | -1532.00% | 274.00% | 697.00% | 5.31% | 5.20 | 15.33% | 4.22% | 128.20% | 4.22% | 28.61 | 22.26 | 13.37 | 3.53 |
| RYN | Rayonier Inc. | $22.08 | 3.4B | +8% | -41% | -94% | — | 6.97 | 1.52 | 6.91 | 16.53 | — | 1.52 | 32.47% | 17.19% | 97.92% | 24.15% | 3.26% | 13.97% | 0.49 | 3.17 | 3.11 | 3.11 | 1.06 | -8159.00% | -6164.00% | 2995.00% | 6.17% | 0.95 | 8.15% | 8.72% | 60.80% | 29.71% | 42.96 | 17.31 | 7.39 | 2.28 |
| VNO | Vornado Realty Trust | $35.55 | 6.83B | -13% | -69% | +9% | +23% | 5.60 | 0.88 | 2.90 | 6.96 | 0.05 | 0.89 | 100.00% | 15.03% | 49.99% | 16.82% | 2.03% | 5.95% | 1.32 | 0.77 | 1.80 | 1.67 | 3.99 | 1040000.00% | 127.00% | 13402.00% | 23.97% | 1.15 | 9.52% | 3.87% | 21.70% | 27.97% | 45.18 | 9.77 | 6.79 | 0.29 |
About PotlatchDeltic Corporation
PotlatchDeltic (NASDAQ:PCH) is a leading Real Estate Investment Trust (REIT) that owns 1.8 million acres of timberlands in Alabama, Arkansas, Idaho, Louisiana, Minnesota and Mississippi. Through its taxable REIT subsidiary, the company also operates six sawmills, an industrial-grade plywood mill, a residential and commercial real estate development business and a rural timberland sales program. PotlatchDeltic, a leader in sustainable forest management, is committed to environmental and social responsibility and to responsible governance.
- CEO
- Eric J. Cremers
- Employees
- 1.38K
- Beta
- 1.11
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($17.72 ÷ —) − 1 = — (DCF, example).