US · SLAI
SOLAI Limited
- Sector
- Technology · Software - Application
- Headquarters
- Akron, OH 44306
- Website
- solai.com
Price · as of 2024-12-31
$0.80
Market cap 15.82M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $18.72 | +2,247.92% |
| Intrinsic Value(DCF) | $1.23 | +54.27% |
| Graham-Dodd Method(GD) | $2.03 | +154.86% |
| Graham Formula(GF) | $8.16 | +922.95% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | $1.30 | $7.80 | |||
| 2012 | $0.00 | $0.00 | |||
| 2013 | $495.00 | $1,063.90 | $228.26 | $0.00 | $58.30 |
| 2014 | $116.00 | $66.34 | $19,111.93 | $12.00 | $120.50 |
| 2015 | $175.90 | $114.91 | $7.61 | $0.50 | $130.30 |
| 2016 | $129.10 | $201.13 | $6.04 | $2.60 | $77.00 |
| 2017 | $203.80 | $102.87 | $6.15 | $0.00 | $0.00 |
| 2018 | $147.40 | $59.63 | $17.11 | $26.40 | $0.00 |
| 2019 | $64.70 | $27.56 | $9.57 | $2.90 | $141.70 |
| 2020 | $217.00 | $109.61 | $0.65 | $0.00 | $38.80 |
| 2021 | $26.10 | $8,981.72 | $16,583.55 | $0.00 | $0.00 |
| 2022 | $2.07 | $3.48 | $0.00 | $0.00 | $1,555.88 |
| 2023 | $3.15 | $52.62 | $0.00 | $0.00 | $39.61 |
| 2024 | $1.97 | $18.72 | $0.88 | $2.03 | $8.16 |
AI valuation
Our deep-learning model estimates SOLAI Limited's (SLAI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $18.72
- Current price
- $0.80
- AI upside
- +2,247.92%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.23
+54.27% upside
Graham-Dodd
$2.03
+154.86% upside
Graham Formula
$8.16
+922.95% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SLAI | SOLAI Limited | $0.80 | 15.82M | +2,248% | +54% | +155% | +923% | -3.37 | 0.41 | 0.70 | 5.58 | — | 0.50 | 9.06% | -32.65% | -20.10% | -16.71% | -22.73% | -8.63% | 0.24 | — | 1.70 | 0.57 | 1.86 | -7846.00% | -2362.00% | -2305.00% | -146.95% | -2.91 | -71.73% | 0.00% | 0.00% | 0.00% | -3.22 | -1.02 | 1.05 | -8.26 |
| NTRP | NextTrip, Inc. | $2.87 | 21.07M | — | +29,386% | — | — | -0.90 | 1.24 | 18.22 | -0.98 | — | 2.24 | 0.66% | -1478.48% | -2018.28% | — | — | — | 0.08 | -12.59 | 0.96 | 0.42 | 0.06 | — | — | — | -61.48% | -1.98 | — | 0.00% | 0.00% | 0.00% | -1.17 | -1.54 | 17.23 | -5.13 |
About SOLAI Limited
Solai Ltd. is a technology-driven crypto currency infrastructure company. It is based on ecosystem spanning AI, stablecoins and payment infrastructure, and Solanatreasury and staking operations-supporting use cases across institutional settlement, commerce, consumer payments, and AI-native agent transactions. The company was founded by Man San Law in 2001 and is headquartered in Akron, OH.
- CEO
- Xianfeng Yang
- Employees
- 56
- Beta
- 3.22
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.23 ÷ $0.80) − 1 = +54.27% (DCF, example).