US · TJGC
TJGC Group Limited
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- Hong Kong
- Website
- ctrl-media.com
Price · as of 2025-03-31
$1.85
Market cap 13.6M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $30.90 | +1,570.27% |
| Intrinsic Value(DCF) | $2.30 | +24.32% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $4.10 | +121.62% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $0.00 | $0.00 | |||
| 2025 | $5.76 | $240.20 | $0.00 | $0.00 | $4.10 |
AI valuation
Our deep-learning model estimates TJGC Group Limited's (TJGC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $30.90
- Current price
- $1.85
- AI upside
- +1,570.27%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.30
+24.32% upside
Graham-Dodd
—
— upside
Graham Formula
$4.10
+121.62% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TJGC | TJGC Group Limited | $1.85 | 13.6M | +12,884% | +24% | — | +122% | -22.42 | 20.27 | 19.75 | -22.36 | — | 20.27 | 21.61% | -86.50% | -88.07% | -165.65% | -240.26% | -92.79% | 0.28 | -89.46 | 7.08 | 5.84 | 0.60 | -163077.00% | -2505.00% | -192000.00% | -5.79% | -7.45 | -317.46% | 0.00% | 0.00% | 3.45% | -22.24 | -16.83 | 19.24 | 28.94 |
About TJGC Group Limited
TJGC Group Ltd. is a holding company, which engages in the provision of marketing and advertising services. It offers one-stop advertising services to clients throughout the entire advertising process, which comprises the planning, creating, launching, managing, and performance monitoring of the advertisements. The company was founded by Kai Kwan Lam, Chi Fung Lau, and Chun Pong Siu on May 13, 2022 and is headquartered in Hong Kong.
- CEO
- Bin Guo
- Employees
- 24
- Beta
- -4.76
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.30 ÷ $1.85) − 1 = +24.32% (DCF, example).