US · TULP
Bloomia Holdings Inc.
- Sector
- Industrials · Advertising Agencies
- Headquarters
- Minneapolis
- Website
- lendway.com
Price · as of 2025-12-31
$3.92
Market cap 6.86M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $156.05 | +3,880.87% |
| Intrinsic Value(DCF) | $1.60 | -59.18% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $8.32 | $1,316.10 | $6.47 | $0.00 | $0.00 |
| 2012 | $11.09 | $735.62 | $10.45 | $9.45 | $0.00 |
| 2013 | $16.78 | $1,705.85 | $79.69 | $17.37 | $31.95 |
| 2014 | $14.67 | $1,047.11 | $58.24 | $14.19 | $0.37 |
| 2015 | $12.60 | $2,652.44 | $54.42 | $18.82 | $13.39 |
| 2016 | $8.82 | $1,741.99 | $6.35 | $5.22 | $2.29 |
| 2017 | $9.17 | $1,112.93 | $4.72 | $0.00 | $0.00 |
| 2018 | $8.89 | $126.87 | $37.01 | $13.73 | $27.28 |
| 2019 | $5.39 | $1,120.91 | $1.88 | $0.00 | $83.49 |
| 2020 | $6.63 | $287.77 | $0.00 | $0.00 | $26.22 |
| 2021 | $8.02 | $55.47 | $0.00 | $0.00 | $0.00 |
| 2022 | $9.10 | $3,302.88 | |||
| 2023 | $5.35 | ||||
| 2024 | $3.81 | $0.00 | $0.00 | ||
| 2025 | $4.00 | $156.05 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Bloomia Holdings Inc.'s (TULP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $156.05
- Current price
- $3.92
- AI upside
- +3,880.87%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.60
-59.18% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TULP | Bloomia Holdings Inc. | $3.92 | 6.86M | +3,881% | -59% | — | — | -1.93 | 1.00 | 0.15 | 95.79 | — | -0.25 | 20.30% | -2.98% | -7.65% | -43.26% | -0.85% | -3.57% | 16.35 | -0.37 | 1.68 | 0.27 | 90.24 | -3642.00% | 2579.00% | -2650.00% | -54.21% | -0.24 | -3.27% | 0.00% | 0.00% | 0.00% | -86.38 | -31.85 | 2.57 | 0.43 |
About Bloomia Holdings Inc.
Lendway, Inc. engages in the provision of in-store and digital advertising solutions. It serves the consumer-packaged goods (CPG) manufacturers, retailers, shopper marketing agencies, and brokerages markets. The company was founded in 1990 and is headquartered in Minneapolis, MN.
- CEO
- Mark R. Jundt
- Employees
- 103
- Beta
- 2.82
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.60 ÷ $3.92) − 1 = -59.18% (DCF, example).