US · WSHP
WeShop Holdings Limited Class A Ordinary Shares
- Sector
- Communication Services · Internet Content & Information
- Headquarters
- Tortola, UT VG1110
- Website
- we.shop
Price · as of 2024-12-31
$8.80
Market cap 494.02M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $1.50 | -82.95% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $0.00 | $1.50 |
AI valuation
Our deep-learning model estimates WeShop Holdings Limited Class A Ordinary Shares's (WSHP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $8.80
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
$1.50
-82.95% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| WSHP | WeShop Holdings Limited C… | $8.80 | 494.02M | — | — | — | -83% | — | — | — | — | — | — | -332.03% | -844.74% | -932.60% | -191.12% | -83.72% | -78.81% | 0.57 | -15.83 | 0.03 | 0.02 | -0.45 | -7988.00% | -1087.00% | -3850.00% | — | -0.35 | -16.57% | — | 0.00% | — | — | — | — | — |
About WeShop Holdings Limited Class A Ordinary Shares
WeShop Holdings Limited, trading as WeShop, develops and operates a social e-commerce platform. The company's platform allows earning rewards for shopping of products from various brands which have been recommended by people known to them, that allows users to win prizes from their purchasing which can be withdrawn in the form of cash or can be donated to charities. Its platform offers wide array of products, including fashion and accessories, health and beauty, home and DIY, food and drink, travel and holidays, tech and electronics, and many more. WeShop Holdings Limited was formerly known as Boanerges Limited. The company is based in Tortola, British Virgin Islands.
- CEO
- Paul Ellerbeck
- Employees
- 19
- Beta
- -1.16
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $8.80) − 1 = — (DCF, example).