US · XRXDW
Xerox Holdings Corporation Warrants
- Sector
- Technology · Information Technology Services
- Headquarters
- Norwalk, CT 06851
- Website
- xerox.com
Price · as of 2025-12-31
$0.22
Market cap 93.15M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $11.06 | +5,027.49% |
| Intrinsic Value(DCF) | $0.79 | +266.25% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $17.07 | $46.76 | |||
| 2012 | $15.23 | $15.80 | |||
| 2013 | $16.07 | $26.25 | |||
| 2014 | $12.12 | $0.00 | |||
| 2015 | $9.20 | $0.00 | |||
| 2016 | $0.00 | $0.00 | |||
| 2017 | $0.00 | $2.86 | |||
| 2018 | $0.00 | $5.97 | |||
| 2019 | $8.45 | $2.18 | |||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $0.03 | |||
| 2024 | $0.00 | $11.19 | |||
| 2025 | $0.12 | $11.06 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Xerox Holdings Corporation Warrants's (XRXDW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $11.06
- Current price
- $0.22
- AI upside
- +5,027.49%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.79
+266.25% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| XRXDW | Xerox Holdings Corporatio… | $0.22 | 93.15M | +5,027% | +266% | — | — | -0.01 | 0.02 | 0.00 | 14.15 | — | -0.01 | 25.89% | -0.94% | -14.65% | -105.65% | -1.50% | -11.32% | 6.45 | — | 1.12 | 0.69 | 14.09 | -2326.00% | 1288.00% | -4454.00% | 1735.48% | 0.11 | 5.88% | 475.75% | -6.90% | 475.75% | -56.82 | 14.48 | 0.53 | 1.09 |
About Xerox Holdings Corporation Warrants
Xerox Holdings Corporation Warrants represent warrants issued by Xerox Holdings Corporation that entitle the holder to purchase shares of common stock at a specified exercise price, subject to the terms and conditions set forth in the warrant agreement.
- CEO
- Steven John Bandrowczak
- Employees
- 0
- Beta
- 1.72
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.79 ÷ $0.22) − 1 = +266.25% (DCF, example).