US · ZJYL
Jin Medical International Ltd.
- Sector
- Healthcare · Medical - Instruments & Supplies
- Headquarters
- Changzhou
- Website
- zhjmedical.com
Price · as of 2025-09-30
$2.32
Market cap 22.71M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $40.20 | +1,632.76% |
| Intrinsic Value(DCF) | $0.19 | -91.81% |
| Graham-Dodd Method(GD) | $0.23 | -90.22% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.07 | $0.05 | |||
| 2020 | $0.06 | $0.00 | |||
| 2021 | $0.10 | $0.34 | |||
| 2022 | $0.21 | $0.02 | |||
| 2023 | $1.38 | $26.06 | $0.09 | $0.26 | $0.22 |
| 2024 | $0.72 | $31.27 | $0.31 | $0.30 | $0.61 |
| 2025 | $0.24 | $40.20 | $0.16 | $0.23 | $0.00 |
AI valuation
Our deep-learning model estimates Jin Medical International Ltd.'s (ZJYL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $40.20
- Current price
- $2.32
- AI upside
- +1,632.76%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.19
-91.81% upside
Graham-Dodd
$0.23
-90.22% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ZJYL | Jin Medical International… | $2.32 | 22.71M | +1,633% | -92% | -90% | — | 26.97 | 1.26 | 1.80 | 28.45 | — | 1.31 | 29.22% | 2.94% | 5.76% | 4.73% | 3.23% | 2.79% | 0.64 | — | 1.86 | 1.53 | 12.27 | -6766.00% | -1198.00% | 5982.00% | -10.00% | 0.12 | -22.87% | 0.00% | 0.00% | 0.00% | 43.64 | -7.12 | 1.28 | 2.37 |
| BDMD | Baird Medical Investment … | $2.98 | 109.44M | +1,873% | +2% | +34% | +311% | 8.01 | 2.55 | 2.73 | 7.35 | 41.06 | 2.55 | 88.16% | 41.35% | 33.62% | 33.41% | 26.96% | 18.71% | 0.53 | 26.55 | 1.77 | 1.43 | 1.11 | 1951.00% | 1774.00% | 15056.00% | -9.08% | -0.18 | -18.05% | 0.00% | 0.00% | 0.00% | 7.76 | -12.97 | 3.21 | 3.60 |
| CALC | CalciMedica, Inc. | $0.52 | 7.44M | — | — | — | — | -1.84 | 1.75 | — | -0.27 | — | 1.75 | 0.00% | — | — | -121.42% | 659.51% | -85.68% | 0.00 | — | 5.34 | 5.07 | 0.33 | -8405.00% | — | -1803.00% | -83.97% | -5.74 | 576.40% | 0.00% | 0.00% | 9.55% | -0.27 | -0.31 | — | -11.56 |
| CPIX | Cumberland Pharmaceutical… | $4.92 | 73.59M | +2,442% | -39% | — | — | -13.82 | 3.92 | 2.37 | 505.27 | -304.09 | 22.58 | 82.61% | -16.99% | -17.11% | -24.71% | -23.24% | -8.24% | 0.90 | -10.62 | 1.15 | 0.94 | 14.30 | 455.00% | -426.00% | -11404.00% | -0.88% | -0.02 | -2.87% | 0.00% | 0.00% | 0.65% | -14.33 | -116.39 | 2.43 | 0.87 |
| LTRN | Lantern Pharma Inc. | $2.82 | 31.54M | — | — | — | — | -1.90 | 1.86 | — | -0.70 | 0.00 | 1.86 | 0.00% | — | — | -66.93% | 1620.51% | -60.04% | 0.01 | — | 5.83 | 5.54 | 0.33 | 13125510.00% | — | 2409.00% | -45.25% | -4.11 | 1300.25% | 0.00% | 0.00% | 0.00% | -0.70 | -0.88 | — | -0.66 |
| NOTV | Inotiv, Inc. | $0.27 | 9.31M | +5,205% | +18% | — | — | -0.38 | 0.19 | 0.05 | 20.53 | — | -0.13 | 12.68% | -6.02% | -13.38% | -44.78% | -3.99% | -8.84% | 3.70 | -0.55 | 0.35 | 0.21 | 19.47 | -4964.00% | 454.00% | -702.00% | -102.98% | -0.02 | -4.47% | 0.00% | 0.00% | 0.00% | -16.44 | -18.77 | 0.99 | -1.15 |
| POCI | Precision Optics Corporat… | $4.28 | 33.04M | +286% | +2,105% | — | — | -5.25 | 2.48 | 1.59 | -5.73 | -7.15 | 9.48 | 17.83% | -29.08% | -30.28% | -51.78% | -43.34% | -31.50% | 0.17 | -24.45 | 1.64 | 0.99 | -0.05 | 7347.00% | -7.00% | 2680.00% | -12.44% | -0.58 | -29.47% | 0.00% | 0.00% | 9.11% | -5.52 | -8.11 | 1.60 | -1.34 |
| QNTM | Quantum BioPharma Ltd. | $3.55 | 13.64M | — | — | — | — | -0.35 | 0.46 | — | 0.08 | — | 0.80 | 0.00% | — | — | -120.69% | -212.74% | -86.23% | 0.07 | -339.16 | 1.80 | 1.65 | 0.36 | -5750.00% | — | -3649.00% | -130.92% | -1.03 | -90.66% | 0.00% | 0.00% | 52.41% | 0.07 | 0.16 | — | -16.34 |
| RNTX | Rein Therapeutics Inc. | $1.14 | 29.97M | — | — | — | — | -0.57 | 0.66 | — | -0.81 | -21.57 | 6.09 | 0.00% | — | — | -205.24% | -408.03% | -71.76% | 0.00 | — | 2.38 | 2.24 | 0.46 | 263.00% | — | 1254.00% | -62.45% | -3.88 | -143.12% | 0.00% | 0.00% | 0.00% | -0.35 | -1.02 | — | -8.63 |
| TVRD | Tvardi Therapeutics, Inc. | $3.99 | 37.43M | +2,851% | +48% | — | +64,129% | -0.32 | -4.89 | 3.15 | -0.46 | -0.01 | -4.89 | 88.62% | -781.57% | -992.95% | 212.65% | 134.22% | -200.11% | -9.68 | -6.58 | 11.03 | 10.67 | -0.10 | 241838.00% | -6596.00% | 19450.00% | -276.02% | -15.34 | 149.93% | 0.00% | 0.00% | 0.00% | -0.52 | -0.47 | 4.06 | -26.80 |
About Jin Medical International Ltd.
Jin Medical International Ltd. engages in the design, development, manufacturing, and sale of wheelchair and other living aids products for people with disabilities or impaired mobility in China and internationally. It also offers oxygen concentrators and bathing machines. The company was founded in 2006 and is based in Changzhou, China. Jin Medical International Ltd. is a subsidiary of Jolly Harmony Enterprises Limited.
- CEO
- Erqi Wang
- Employees
- 269
- Beta
- 9.49
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.19 ÷ $2.32) − 1 = -91.81% (DCF, example).