Graham Formula
Twenty One Capital Inc (XXI)
Benjamin Graham's growth formula for intrinsic value per share. Tweak any input — the result and RGV update live; the URL captures the scenario for sharing. Read the methodology.
Price · as of 2026-07-02
$5.42
Graham Formula value
$211.20
RGV
38.97
Valuation input data
Result updates live as you change inputs. RGV is intrinsic value ÷ price. Tweaks are mirrored into the URL for sharing.