US · AIRJW
AirJoule Technologies Corporation
- Sector
- Industrials · Construction
- Headquarters
- Ronan, MT 59864
- Website
- airjouletech.com
Price · as of 2024-12-31
$0.65
Market cap 70.07M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 |
AI valuation
Our deep-learning model estimates AirJoule Technologies Corporation's (AIRJW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.65
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AIRJW | AirJoule Technologies Cor… | $0.65 | 70.07M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 122.81% | -5.04% | 89.03% | 0.00 | — | 7.83 | 7.67 | -0.09 | 1175294.00% | — | 36694.00% | — | -6.04 | -15.02% | — | 0.00% | — | — | — | — | — |
| DLHC | DLH Holdings Corp. | $6.22 | 89.48M | +397% | -62% | — | — | 62.64 | 0.76 | 0.25 | 7.13 | — | -0.73 | 18.92% | 4.87% | 0.40% | 1.22% | 4.89% | 0.45% | 1.28 | 1.11 | 1.00 | 0.93 | 4.49 | -8153.00% | -1299.00% | -1340.00% | 26.93% | 0.54 | 8.63% | 0.00% | 0.00% | 23.00% | 13.71 | 10.02 | 0.67 | 1.72 |
| HMR | Heidmar Maritime Holdings… | $1.30 | 75.61M | +2,445% | +16,485% | -63% | — | 45.06 | 4.73 | 2.98 | 18.35 | — | 4.94 | 59.04% | 14.13% | 6.61% | 11.05% | 55.37% | 4.48% | 0.28 | 2.14 | 1.54 | 1.49 | -3.85 | -9015.00% | -4104.00% | -4598.00% | 7.53% | 0.34 | 87.87% | 0.00% | 0.00% | 11.68% | 17.42 | 10.98 | 2.46 | 4.51 |
| JLHL | Julong Holding Limited Cl… | $3.90 | 78.06M | +2,160% | -51% | -65% | — | 25.02 | 9.25 | 2.60 | 19.39 | — | 9.25 | 16.07% | 12.25% | 10.38% | 26.68% | -1177.68% | 3.28% | 0.15 | 303.44 | 1.21 | 1.21 | -1.69 | — | -7988.00% | -9995.00% | 0.04% | 0.00 | -11.67% | 0.00% | 0.00% | 0.00% | 19.50 | 2315.17 | 2.39 | 2.82 |
| SCWO | 374Water, Inc. | $0.43 | 65M | +5,788% | +9,340% | — | +6,413% | -3.89 | 3.13 | 108.69 | -3.05 | -7.99 | 3.35 | -204.90% | -2874.26% | -2791.39% | -82.29% | -261.89% | -70.44% | 0.04 | — | 4.76 | 4.08 | 0.79 | 4871.00% | -4012.00% | 2292.00% | -23.22% | -3.39 | -229.98% | 0.00% | 0.00% | 0.00% | -3.00 | -3.42 | 86.25 | 4.32 |
| SFWL | Shengfeng Development Lim… | $0.92 | 75.9M | +2,664% | +3,039% | +126% | +357% | 7.70 | 0.71 | 0.17 | 4.75 | — | 0.79 | 9.18% | 2.91% | 2.16% | 9.62% | 8.29% | 3.76% | 0.69 | 7.44 | 1.26 | 1.05 | 1.70 | 0.00% | 2475.00% | -80197.00% | -28.26% | 0.09 | -15.35% | 0.00% | 0.00% | 0.00% | 8.86 | -5.52 | 0.26 | 2.38 |
| SHIM | Shimmick Corporation Comm… | $2.24 | 79.08M | +6,867% | -70% | — | +2,651% | -0.42 | -1.51 | 0.11 | -0.42 | -0.01 | -1.26 | -11.59% | -24.85% | -25.98% | -679.42% | -2324.08% | -37.77% | -0.74 | -21.99 | 0.61 | 0.54 | 0.08 | 362727.00% | -2411.00% | -6664.00% | -61.04% | -0.09 | -622.89% | 0.00% | 0.00% | 0.00% | -0.37 | -1.38 | 0.09 | -0.44 |
| SST | System1, Inc. | $5.52 | 54.73M | +437% | -61% | — | +10% | -3.82 | 4.64 | 1.08 | 41.67 | — | -1.66 | 44.30% | -25.76% | -21.71% | -90.28% | -27.29% | -18.28% | 3.43 | -2.81 | 1.28 | 1.20 | 15.10 | -5615.00% | -1444.00% | -8384.00% | -1.42% | -0.05 | -1.63% | 0.01% | 0.00% | 2.92% | -6.59 | -110.38 | 1.70 | -1.60 |
| STI | Solidion Technology Inc. | $11.01 | 30.79M | +446% | — | — | — | -0.53 | -0.60 | — | -0.51 | -0.21 | -0.55 | 0.00% | — | — | 267.18% | 130.91% | -416.00% | -0.11 | 36.24 | 0.13 | 0.12 | 0.04 | 25742.00% | -10000.00% | 7154.00% | -55.42% | -0.24 | 75.04% | 0.00% | 0.00% | 6.60% | -0.97 | -1.69 | — | -29.41 |
| TORO | Toro Corp. | $3.51 | 66.95M | +2,015% | +129% | +599% | — | 5.45 | 0.09 | 1.34 | -0.69 | — | 0.09 | 20.84% | -24.82% | 112.56% | 1.78% | -2.58% | 1.74% | 0.00 | -24.11 | 11.77 | 11.56 | -3.49 | -8558.00% | -7146.00% | -18959.00% | 48.07% | 3.10 | 6.70% | 4.66% | 25.40% | 17.08% | 1.33 | -0.51 | -0.33 | 4.64 |
About AirJoule Technologies Corporation
AirJoule Technologies Corporation operates as an atmospheric renewable energy and water harvesting technology company. It provides energy and dehumidification, evaporative cooling, and atmospheric water generation through its AirJoule technology. The company also offers solutions, such as water from air, water recovery, cooling systems, and moisture control. The company was founded in 2018 and is headquartered in Ronan, Montana.
- CEO
- Patrick C. Eilers
- Employees
- 17
- Beta
- 0.45
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.65) − 1 = — (DCF, example).