US · BTBDW
BT Brands, Inc.
- Sector
- Consumer Cyclical · Restaurants
- Headquarters
- West Fargo, ND 58078
- Website
- itsburgertime.com
Price · as of 2024-12-31
$0.14
Market cap 9.52M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $0.00 | $0.76 | |||
| 2015 | |||||
| 2016 | |||||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $0.00 | $0.04 | |||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $0.81 | $6.46 | |||
| 2021 | $3.12 | $1.60 | |||
| 2022 | $1.03 | $0.00 | |||
| 2023 | $0.65 | $0.00 | |||
| 2024 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates BT Brands, Inc.'s (BTBDW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.14
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BTBDW | BT Brands, Inc. | $0.14 | 9.52M | — | — | — | — | — | — | — | — | — | — | 20.84% | -12.36% | -15.59% | -28.61% | -24.70% | -17.37% | 0.58 | -18.34 | 3.46 | 3.01 | -1.66 | 16429.00% | 531.00% | 6296.00% | — | -0.50 | -17.87% | — | 0.00% | — | — | — | — | — |
| ATER | Aterian, Inc. | $0.85 | 8.46M | +28,715% | +2% | — | +4,087% | -1.28 | 0.51 | 0.15 | -0.51 | — | 0.75 | 62.09% | -11.94% | -11.98% | -35.92% | -49.49% | -21.29% | 0.25 | -9.71 | 2.01 | 1.13 | 1.18 | -8533.00% | -3053.00% | -11572.00% | 13.97% | 0.11 | 8.92% | 0.00% | 0.00% | 17.82% | -0.39 | 2.17 | 0.05 | -17.96 |
| CENN | Cenntro Electric Group Li… | $0.19 | 9.85M | +24,897% | +90% | — | — | -0.63 | 0.36 | 0.90 | -1.28 | — | 0.39 | 24.31% | -101.74% | -143.36% | -44.97% | -30.72% | -28.24% | 0.29 | -173.37 | 2.26 | 0.73 | -0.33 | -1854.00% | 20020.00% | -6696.00% | -78.88% | -0.73 | -21.45% | 0.00% | 0.00% | 0.00% | -1.19 | -1.71 | 1.21 | -3.28 |
| FLYE | Fly-E Group, Inc. Common … | $5.70 | 5.39M | +16,448% | +328% | — | +130% | -55.58 | 29.91 | 11.57 | 253.61 | — | 32.07 | 41.10% | -17.93% | -20.81% | -63.69% | -17.57% | -16.88% | 1.94 | -11.24 | 1.10 | 0.17 | 14.81 | -35581.00% | -2105.00% | -111575.00% | -4.45% | -0.79 | -50.41% | 0.00% | 0.00% | 0.00% | -68.49 | -23.87 | 12.28 | 7.71 |
| LOBO | Lobo EV Technologies Ltd. | $0.86 | 10.23M | +7,288% | -43% | -14% | — | -10.39 | 0.94 | 0.41 | 15.15 | — | 1.04 | 11.59% | -9.17% | -3.84% | -11.30% | -21.64% | -3.87% | 0.26 | -97142.90 | 1.52 | 0.21 | 1.60 | -17333.00% | 3692.00% | 2001.00% | -37.11% | -0.21 | -36.31% | 0.00% | 0.00% | 10.99% | -5.06 | -3.01 | 0.46 | 1.38 |
| MRM | MEDIROM Healthcare Techno… | $1.93 | 9.86M | -43% | -86% | -12% | +190% | 3.70 | 0.55 | 0.06 | 10.67 | 13.19 | -0.86 | 27.07% | -0.22% | 1.79% | 24.16% | -0.44% | 1.85% | 4.24 | -0.36 | 0.65 | 0.56 | 9.36 | 2806.00% | 2155.00% | 14708.00% | -370.71% | -0.32 | -45.80% | 0.00% | 0.00% | 0.00% | -228.32 | -2.18 | 0.50 | 0.88 |
| REBN | Reborn Coffee, Inc. | $1.76 | 9.79M | +936% | +130% | — | — | -2.76 | 5.10 | 2.24 | -4.04 | — | 5.10 | 62.81% | -77.92% | -81.06% | -278.67% | -65.33% | -56.40% | 1.48 | -21.47 | 0.31 | 0.08 | -0.88 | -4196.00% | 763.00% | -1843.00% | -34.38% | -1.24 | -64.51% | 0.00% | 0.00% | 24.89% | -3.67 | -3.72 | 2.86 | -3.83 |
| SOND | Sonder Holdings Inc. | $0.68 | 9.06M | +10,668% | +38% | — | — | -0.12 | -0.06 | 0.04 | -362.88 | — | -0.06 | 39.28% | -29.39% | -36.07% | 55.15% | -16.24% | -16.86% | -3.21 | -5.34 | 0.29 | 0.10 | -355.89 | -2807.00% | 319.00% | 735.00% | -488.76% | -0.38 | -11.87% | 0.00% | 0.00% | 1052.79% | -7.70 | -10.62 | 2.26 | -2.17 |
| WKHS | Workhorse Group Inc. | $0.88 | 8.3M | +18,643% | +2,345% | — | +230,635% | -1.01 | 2.32 | 15.54 | -1.60 | — | 2.32 | -335.92% | -1116.73% | -1538.46% | -159.80% | -103.38% | -86.44% | 0.37 | -3.32 | 1.18 | 0.11 | -0.17 | -6541.00% | -4947.00% | -6355.00% | -50.25% | -1.05 | -72.36% | 0.00% | 0.00% | 0.17% | -1.56 | -2.23 | 17.38 | -13.91 |
| YJ | Yunji Inc. | $1.71 | 8.42M | +56% | +84% | +672% | +5,064% | -0.52 | 0.06 | 0.15 | 1.39 | — | 0.07 | 49.40% | -32.63% | -29.48% | -10.86% | -17.59% | -8.47% | 0.01 | 26.75 | 1.97 | 1.67 | 2.01 | -2530.00% | -3476.00% | 5878.00% | -499.12% | -0.48 | -41.12% | 0.00% | 0.00% | 0.00% | 1.06 | 0.45 | -0.34 | -6.13 |
About BT Brands, Inc.
BT Brands, Inc. engages in the owning and operation of quick service restaurants. It operates Burger Time restaurants and a Dairy Queen franchise. Its Burger Time restaurants sell chicken and pulled pork sandwiches, side dishes, and soft drinks. The company was founded in August 1987 and is headquartered in West Fargo, ND.
- CEO
- Gary W. Copperud
- Employees
- 51
- Beta
- 0.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.14) − 1 = — (DCF, example).