US · FGMCR
FG Merger II Corp. Rights
- Sector
- Financial Services · Financial - Conglomerates
- Headquarters
- Itasca, IL 60143
- Website
- fgmerger.com
Price · as of 2024-12-31
$0.57
Market cap 5.32M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates FG Merger II Corp. Rights's (FGMCR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.57
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FGMCR | FG Merger II Corp. Rights | $0.57 | 5.32M | — | — | — | — | — | — | — | — | — | — | 76.77% | -144.30% | -0.24% | -1.16% | -675.82% | -15.21% | -47.49 | — | 0.98 | 0.27 | 0.03 | -9989.00% | 3183.00% | -9989.00% | — | -0.06 | -0.43% | — | -7910.50% | — | — | — | — | — |
| APLM | Apollomics, Inc. | $20.21 | 22.3M | +737% | +1,097% | — | +18,417% | -0.11 | 1.22 | 29.90 | 0.07 | — | 1.89 | 100.00% | -21280.81% | -27201.01% | -233.67% | -2034.57% | -157.28% | 0.20 | -235.40 | 1.39 | 1.34 | 0.21 | -7724.00% | -7588.00% | -3343.00% | -485.92% | -3.88 | -1389.04% | 0.00% | 0.00% | 0.00% | 0.07 | 0.10 | -14.54 | -84.82 |
| CUBWW | Lionheart Holdings | $0.19 | 4.37M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | 0.00 | — | 12.25 | 11.14 | -0.15 | — | — | — | — | -8.01 | — | — | 0.00% | — | — | — | — | — |
| FGNX | FG Nexus Inc. | $6.71 | 53.11M | +318,484% | +1,451% | +3,235% | — | -0.94 | 0.29 | 1.23 | -0.53 | — | 0.29 | -46.95% | -143.39% | -6.66% | -41.81% | -53.49% | -26.64% | 0.05 | -69.10 | 1.49 | 0.51 | 0.19 | -9310.00% | 149.00% | -38940.00% | -19.15% | -0.12 | -8.86% | 6.60% | -6.20% | 41.75% | -0.47 | -2.82 | 0.67 | -0.05 |
| NTWO | Newbury Street II Acquisi… | $10.50 | 188.98M | — | — | — | — | 209.73 | 1.29 | — | -1237.68 | — | 1.29 | 0.00% | — | — | — | — | — | 0.00 | — | 10.42 | 9.08 | 7.05 | — | — | — | -0.14% | -2.15 | — | 0.00% | 0.00% | 0.00% | -1237.68 | -728.39 | — | 21.20 |
| PLMK | Plum Acquisition Corp. IV | $10.51 | 254.79M | — | — | — | — | -2643575.01 | -3630.28 | — | — | — | -3630.28 | 0.00% | — | — | — | — | — | -2.23 | — | 0.01 | 0.01 | — | — | — | — | -0.01% | -0.03 | — | 0.00% | 0.00% | 0.00% | -2645158.06 | -14889.03 | — | 284.85 |
About FG Merger II Corp. Rights
FG Merger II Corp. focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2023 and is based in Itasca, Illinois.
- CEO
- Larry Gene Swets Jr.
- Employees
- 41
- Beta
- 2.92
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.57) − 1 = — (DCF, example).