US · GLOO
Gloo Holdings, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Boulder, CO 80302
- Website
- gloo.com
Price · as of 2025-01-31
$7.03
Market cap 155.04M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | |||||
| 2025 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Gloo Holdings, Inc.'s (GLOO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $7.03
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GLOO | Gloo Holdings, Inc. | $7.03 | 155.04M | — | — | — | — | — | — | — | — | — | — | -18.29% | -239.12% | -369.09% | -236.59% | -88.44% | -82.03% | 10.31 | -11.72 | 0.89 | 0.70 | -0.82 | 6429.00% | 905.00% | 1130.00% | — | -2.24 | -74.86% | — | 0.00% | — | — | — | — | — |
| BIYA | Baiya International Group… | $1.55 | 693.42K | — | — | — | — | — | — | — | — | — | — | 10.99% | 0.50% | -0.07% | 1.27% | 12.47% | 0.11% | 0.67 | 2.04 | 1.02 | 0.77 | -16.92 | -9910.00% | 1066.00% | -18506.00% | — | 0.36 | 767.31% | — | 0.00% | — | — | — | — | — |
| CXAI | CXApp Inc. | $0.18 | 3.74M | +29,474% | +129% | — | — | -0.86 | 1.07 | 2.34 | -1.65 | — | -1.95 | 82.01% | -192.40% | -271.74% | -94.70% | -68.27% | -56.76% | 0.36 | -7.83 | 0.61 | 0.57 | -0.07 | -7404.00% | -304.00% | -5908.00% | -44.03% | -0.63 | -37.74% | 0.00% | 0.00% | 0.00% | -1.27 | -2.37 | 2.44 | -4.15 |
| EPWK | EPWK Holdings Ltd. | $0.75 | 360.88K | — | — | — | — | — | — | — | — | — | — | 18.69% | -8.44% | -5.95% | 18.20% | 462.23% | -21.75% | -0.87 | -11.76 | 0.12 | 0.04 | -7.48 | 2779.00% | 210.00% | 808.00% | — | -0.18 | 439.82% | — | 0.00% | — | — | — | — | — |
| MTC | MMTec, Inc. | $4.28 | 107.8M | +2,306% | +6,455% | — | — | -0.34 | 1.17 | 16.59 | -0.68 | — | 1.17 | 81.64% | -163.81% | -4879.66% | -122.40% | -2.92% | -81.80% | 1.22 | -1.26 | 0.41 | 0.39 | -0.33 | -30857.00% | 11477.00% | -11393.00% | 2.32% | 0.10 | 0.68% | 0.00% | 0.00% | 6.14% | -19.77 | 84.27 | 32.38 | -1.17 |
| PTRN | Pattern Group Inc. Series… | $10.53 | 1.63B | — | — | -62% | +44% | — | — | — | — | — | — | 43.50% | 4.85% | 3.78% | 19.60% | 29.56% | 11.75% | 0.08 | 889.61 | 2.17 | 1.10 | -1.37 | -112500.00% | 3145.00% | 8495.00% | — | 0.27 | 22.75% | — | 0.00% | — | — | — | — | — |
| PUBM | PubMatic, Inc. | $8.10 | 383.94M | +367% | -45% | -58% | — | -26.59 | 1.46 | 1.36 | 10.17 | — | 1.67 | 63.56% | -6.10% | -5.11% | -5.36% | -9.12% | -2.04% | 0.17 | — | 1.39 | 1.34 | -3.65 | -23478.00% | -286.00% | 9117.00% | 17.35% | 0.22 | 38.90% | 0.00% | 0.00% | 12.67% | -16.39 | 4.24 | 1.00 | 1.42 |
| PXED | Phoenix Education Partner… | $29.60 | 1.06B | +79% | +61% | — | +76% | 8.44 | 4.63 | 1.14 | 5.24 | 35.04 | 7.34 | 56.71% | 21.70% | 13.29% | 47.19% | 119.35% | 22.79% | 0.30 | 455.35 | 1.64 | 1.26 | -0.31 | 2409.00% | 602.00% | -5383.00% | 5.68% | 0.54 | 47.67% | 18.75% | 158.30% | 37.51% | 4.90 | 16.50 | 1.06 | 6.46 |
| RPGL | Republic Power Group Limi… | $1.99 | 85.82K | — | — | +10,138% | +20,172% | — | — | — | — | — | — | 79.82% | 30.01% | 24.25% | 23.01% | 23.17% | 15.37% | 0.06 | 8.54 | 1.77 | 1.61 | 0.23 | -2604.00% | 1208.00% | -13504.00% | — | -0.08 | -4.57% | — | 0.00% | — | — | — | — | — |
About Gloo Holdings, Inc.
Gloo Holdings, Inc. designs and develops a vertical technology platform for the faith and flourishing ecosystem. The company offers its products and services to network capability providers (NCPs) and the churches and frontline organizations (CFLs). Its platform offers free tools and services to CFLs, such as messaging and texting services, curated content and access to resources. The company's platform includes Gloo Workspace, a single, online entry point for resources designed to help a pastor or ministry leader lead, grow and operate their church or ministry, including content and insights, communications, tools, data insights, and an e-commerce marketplace; Gloo360, provides cloud services and managed information technology (IT), cybersecurity and data protection, business intelligence and strategic consulting, custom software and digital solutions, helpdesk support, project management, and e-commerce infrastructure; Gloo Media Network, offers advertising and marketing technologies and services; and Gloo AI, a vertical-specific faith- and flourishing-based AI. It serves faith-based organizations, community services, and educational institutions industries. The company was incorporated in 2013 and is based in Boulder, Colorado.
- CEO
- Scott A. Beck
- Employees
- 550
- Beta
- 0.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $7.03) − 1 = — (DCF, example).