US · PII
Polaris Inc.
- Sector
- Consumer Cyclical · Auto - Recreational Vehicles
- Headquarters
- Medina, OH 55340
- Website
- polaris.com
Price · as of 2025-12-31
$66.42
Market cap 3.44B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $23.60 | -64.47% |
| Intrinsic Value(DCF) | $23.60 | -64.47% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $47.74 | $68.66 | $461.68 | $9.73 | $132.59 |
| 2012 | $64.92 | $81.81 | $1,543.01 | $9.77 | $127.13 |
| 2013 | $101.52 | $104.78 | $1,479.09 | $8.60 | $137.44 |
| 2014 | $110.15 | $115.17 | $1,300.06 | $16.70 | $177.85 |
| 2015 | $74.33 | $88.02 | $540.45 | $15.72 | $91.70 |
| 2016 | $70.30 | $45.44 | $0.66 | $0.00 | $13.62 |
| 2017 | $97.86 | $65.72 | $15.04 | $0.00 | $75.26 |
| 2018 | $69.52 | $51.54 | $9.62 | $0.00 | $105.18 |
| 2019 | $71.91 | $50.87 | $55.58 | $0.00 | $101.38 |
| 2020 | $118.03 | $69.90 | $13.85 | $0.00 | $23.34 |
| 2021 | $93.55 | $70.21 | $15.40 | $16.34 | $110.21 |
| 2022 | $100.28 | $72.15 | $13.08 | $23.80 | $227.34 |
| 2023 | $85.57 | $64.76 | $22.98 | $23.27 | $105.28 |
| 2024 | $45.00 | $36.04 | $0.00 | $0.00 | $0.00 |
| 2025 | $59.00 | $23.60 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Polaris Inc.'s (PII) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $23.60
- Current price
- $66.42
- AI upside
- -64.47%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$23.60
-64.47% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PII | Polaris Inc. | $66.42 | 3.44B | -64% | -64% | — | — | -7.22 | 4.05 | 0.47 | -41.74 | — | 118.21 | 18.52% | -0.40% | -6.51% | -43.88% | -0.91% | -8.92% | 1.86 | -0.21 | 0.98 | 0.17 | -12.29 | -51949.00% | -33.00% | 848615.00% | 16.62% | 0.33 | 20.55% | 4.48% | -32.30% | 19.79% | -168.15 | 8.53 | 0.67 | 1.80 |
| BC | Brunswick Corporation | $79.62 | 5.18B | -46% | -60% | — | — | -38.39 | 3.21 | 0.97 | 27.45 | — | 58.23 | 24.84% | -0.74% | -2.56% | -7.73% | -1.00% | -2.47% | 1.49 | -0.35 | 1.44 | 0.56 | 8.02 | -20777.00% | 240.00% | 5011.00% | 7.60% | 0.39 | 10.02% | 2.16% | -82.90% | 5.39% | -186.13 | 18.60 | 1.37 | 2.86 |
| BRSL | Brightstar Lottery | $13.56 | 2.51B | +94% | -57% | — | -79% | 18.00 | 3.02 | 1.05 | 6.18 | — | -1.35 | 41.38% | 26.05% | 2.79% | 11.63% | 5.76% | 1.51% | 4.86 | 3.22 | 0.76 | 0.64 | 3.18 | -10053.00% | -4.00% | -14711.00% | -15.69% | -0.03 | -8.12% | 29.10% | 523.80% | 118.00% | 8.33 | -13.13 | 2.17 | 0.62 |
| DOOO | BRP Inc. | $78.52 | 5.74B | -54% | -81% | — | -60% | -17.65 | 15.58 | 0.48 | 8.61 | — | -10.37 | 22.65% | 7.05% | -2.72% | -40.56% | 7.24% | -3.26% | 12.97 | 2.90 | 1.31 | 0.42 | 3.83 | -13041.00% | -2447.00% | -7075.00% | 8.34% | 0.30 | 10.00% | 1.65% | -29.10% | 7.37% | 12.02 | 21.13 | 0.85 | 2.04 |
| GTX | Garrett Motion Inc. | $20.36 | 3.96B | +73% | -60% | — | -15% | 12.93 | -5.00 | 1.12 | 8.95 | 62.64 | -4.03 | 24.50% | 13.76% | 8.65% | -42.03% | 62.33% | 13.35% | -1.88 | 4.70 | 0.97 | 0.67 | 2.23 | 2063.00% | 314.00% | 757.00% | 8.51% | 0.30 | 54.52% | 1.30% | 16.80% | 8.31% | 10.82 | 15.65 | 1.49 | 2.12 |
| HOG | Harley-Davidson, Inc. | $18.00 | 2.19B | +140% | -0% | +64% | — | 6.30 | 0.68 | 0.48 | 4.08 | — | 0.68 | 30.24% | 8.64% | 7.57% | 10.71% | 4.77% | 3.40% | 0.94 | 11.56 | 2.10 | 1.25 | -0.25 | -1919.00% | -1376.00% | -5212.00% | 19.46% | 0.21 | 7.14% | 4.05% | 25.50% | 281.26% | 5.20 | 4.84 | 0.45 | 1.41 |
| PVH | PVH Corp. | $68.60 | 3.3B | +153% | -60% | +50% | -66% | 6.44 | 0.75 | 0.45 | 5.99 | — | -27.42 | 59.43% | 8.45% | 6.92% | 11.67% | 7.89% | 5.39% | 0.66 | 8.14 | 1.27 | 0.59 | 2.44 | -186.00% | -613.00% | -1966.00% | 15.11% | 0.27 | 7.40% | 0.22% | 1.40% | 18.60% | 8.88 | 11.16 | 0.75 | 2.24 |
| RUSHA | Rush Enterprises, Inc. | $70.97 | 5.46B | -29% | -59% | -60% | -83% | 21.32 | 2.57 | 0.76 | 15.13 | — | 3.22 | 18.69% | 5.29% | 3.55% | 12.25% | 8.42% | 5.88% | 0.70 | 8.51 | 1.40 | 0.34 | 2.89 | -1210.00% | -475.00% | 14772.00% | 8.15% | 0.58 | 12.85% | 1.03% | 21.90% | 7.44% | 17.82 | 15.17 | 0.94 | 4.28 |
| WHR | Whirlpool Corporation | $68.43 | 3.87B | +47% | -60% | — | -85% | 11.32 | 1.32 | 0.23 | 9.28 | — | -1.22 | 15.20% | 4.68% | 2.04% | 11.72% | 5.50% | 1.96% | 2.88 | 2.13 | 0.76 | 0.30 | 6.19 | -19642.00% | -652.00% | -7604.00% | 2.56% | 0.07 | 0.99% | 8.33% | 94.30% | 8.33% | 14.82 | 117.13 | 0.69 | 1.28 |
About Polaris Inc.
Polaris Inc. designs, engineers, manufactures, and markets power sports vehicles worldwide. It operates through three segments: Off-Road, On-Road and Marine. The company offers off-road vehicles (ORVs), including all-terrain vehicles and side-by-side vehicles; snowmobiles and snow bikes conversion kit systems; motorcycles; and low emission, light duty hauling, passenger, and industrial vehicles. It also provides quadricycles and moto-roadsters; ORV accessories comprising winches, bumper, plows, racks, wheels and tires, pull-behinds, cab systems, lighting and audio systems, cargo box accessories, tracks, and oil; snowmobile accessories, which include covers, traction products, electric starters, reverse kits, tracks, bags, windshields, oil, and lubricants; and motorcycle accessories, such as saddle bags, handlebars, backrests, exhausts, windshields, seats, oil, and various chrome accessories. In addition, the company offers gear and apparel, such as helmets, jackets, gloves, pants, hats, goggles, boots, bibs, and leathers; and pontoon and deck boats. The company provides its products through dealers and distributors, and online; and aftermarket parts, garments, and accessories through 101 brick-and-mortar retail centers, call centers, and e-commerce sites. The company was formerly known as Polaris Industries Inc. Polaris Inc. was founded in 1954 and is headquartered in Medina, Minnesota.
- CEO
- Michael Todd Speetzen
- Employees
- 15K
- Beta
- 1.19
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($23.60 ÷ $66.42) − 1 = -64.47% (DCF, example).