US · SHEN
Shenandoah Telecommunications Company
- Sector
- Communication Services · Telecommunications Services
- Headquarters
- Edinburg, VA 22824
- Website
- shentel.com
Price · as of 2025-12-31
$16.29
Market cap 748.26M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $19.19 | +17.8% |
| Intrinsic Value(DCF) | $7.55 | -53.65% |
| Graham-Dodd Method(GD) | $7.81 | -52.06% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $2.86 | $24.39 | $18.30 | $3.00 | $9.81 |
| 2012 | $4.19 | $23.36 | $46.70 | $3.72 | $7.58 |
| 2013 | $8.06 | $25.66 | $37.18 | $5.40 | $9.26 |
| 2014 | $8.65 | $24.63 | $14.32 | $5.53 | $9.62 |
| 2015 | $14.65 | $30.00 | $2.21 | $6.78 | $10.74 |
| 2016 | $15.56 | $25.78 | $130.73 | $0.00 | $0.00 |
| 2017 | $20.76 | $208.28 | $141.73 | $7.16 | $29.59 |
| 2018 | $27.21 | $34.60 | $79.94 | $6.78 | $10.35 |
| 2019 | $26.69 | $41.80 | $1.82 | $10.80 | $0.00 |
| 2020 | $31.70 | $32.30 | $3.09 | $19.15 | $36.86 |
| 2021 | $20.09 | $124.18 | $0.00 | $0.00 | $372.41 |
| 2022 | $18.31 | $56.19 | $0.00 | $10.63 | $0.00 |
| 2023 | $18.01 | $31.93 | $1.54 | $12.34 | $3.65 |
| 2024 | $11.68 | $33.52 | $1.52 | $31.95 | $76.95 |
| 2025 | $13.86 | $19.19 | $0.69 | $7.81 | $0.00 |
AI valuation
Our deep-learning model estimates Shenandoah Telecommunications Company's (SHEN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $19.19
- Current price
- $16.29
- AI upside
- +17.8%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7.55
-53.65% upside
Graham-Dodd
$7.81
-52.06% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SHEN | Shenandoah Telecommunicat… | $16.29 | 748.26M | +18% | -54% | -52% | — | — | 0.87 | 2.13 | 11.67 | — | 1.05 | 26.86% | -6.17% | -11.01% | 0.00% | -1.26% | 0.00% | 0.71 | -0.87 | 0.90 | 0.73 | 5.04 | -12006.00% | 908.00% | 784.00% | -36.22% | 0.76 | -20.01% | 0.84% | — | 0.84% | -60.90 | -4.86 | 3.75 | 0.59 |
| CABO | Cable One, Inc. | $95.95 | 540.7M | +372% | +45% | — | — | -1.60 | 0.40 | 0.38 | 16.74 | — | -0.41 | 51.34% | 26.50% | -23.74% | -22.07% | 6.57% | -5.88% | 2.23 | 3.06 | 0.40 | 0.28 | 14.10 | -255000.00% | -495.00% | -2639.00% | 48.75% | 0.74 | 5.72% | 3.02% | -4.80% | 73.70% | 9.08 | 12.99 | 2.41 | 0.82 |
| GCI | Gannett Co., Inc. | $5.93 | 872.35M | +320% | -77% | — | — | -18.74 | 3.23 | 0.20 | 9.14 | — | -0.61 | 38.41% | -1.71% | -1.05% | -11.21% | -1.20% | -1.25% | 8.41 | -0.41 | 0.78 | 0.63 | 6.44 | -1000.00% | -579.00% | -1006.00% | 10.27% | 0.18 | 3.57% | 0.00% | 0.00% | 3.28% | -39.11 | 33.00 | 0.67 | 0.52 |
| HUYA | HUYA Inc. | $3.73 | 854.28M | +158% | -25% | — | -97% | -80.50 | 0.51 | 0.64 | 15.32 | — | 0.56 | 13.32% | -3.12% | -0.79% | -0.53% | -6.68% | -0.43% | 0.01 | — | 3.14 | 2.76 | 12.89 | -7500.00% | -1309.00% | -2886.00% | -3.01% | 0.05 | -4.09% | 74.02% | -5958.60% | 98.78% | 7.15 | 11.66 | -0.22 | 1.95 |
| NN | NextNav Inc. | $16.09 | 2.17B | +97% | -73% | — | — | -12.83 | 26.08 | 230.61 | -23.41 | -47.05 | 55.48 | -90.10% | -1060.12% | -1797.12% | -158.13% | -119.65% | -62.91% | 1.43 | -6.39 | 7.09 | 6.87 | -0.58 | 2727.00% | 4679.00% | 44.00% | -2.93% | -3.13 | -76.37% | 0.00% | 0.00% | 0.00% | -21.61 | -33.86 | 229.08 | -1.08 |
| NXDR | Nextdoor Holdings, Inc. | $1.75 | 686.19M | +1,492% | -38% | -76% | — | -12.12 | 1.52 | 2.55 | -4.39 | — | 1.53 | 84.09% | -27.92% | -21.04% | -12.25% | -96.33% | -10.83% | 0.13 | — | 14.03 | 13.75 | 0.11 | -4400.00% | 419.00% | -12859.00% | 0.90% | 0.20 | 7.89% | 0.00% | 0.00% | 3.32% | -4.28 | 52.21 | 1.19 | 5.52 |
| RBBN | Ribbon Communications Inc… | $2.23 | 393.82M | +1,194% | -52% | -12% | -6% | 10.80 | 0.95 | 0.51 | 6.89 | — | 89.99 | 46.99% | 2.45% | 4.69% | 9.29% | 1.46% | 3.34% | 0.18 | 0.47 | 1.44 | 1.04 | -0.26 | -17097.00% | 128.00% | -481.00% | 6.09% | 0.16 | 4.60% | 0.00% | 0.00% | 74.89% | 19.95 | 15.83 | 0.49 | -0.55 |
| SCHL | Scholastic Corporation | $34.77 | 855.81M | +106% | -72% | -58% | — | -351.54 | 0.71 | 0.41 | 7.22 | — | 1.01 | 51.74% | 1.31% | -0.12% | -0.19% | 1.92% | -0.10% | 0.40 | 1.17 | 1.16 | 0.68 | 1.97 | -11720.00% | 225.00% | -2516.00% | 10.78% | 0.20 | 6.48% | 3.38% | -1189.50% | 13.86% | 43.12 | 12.76 | 0.57 | 2.05 |
| SIFY | Sify Technologies Limited | $15.67 | 1.13B | -72% | -82% | -84% | — | 14.09 | 1.58 | 0.80 | 8.04 | — | 1.64 | 37.53% | 5.66% | -1.97% | 11.81% | 4.53% | 2.93% | 1.96 | 0.82 | 0.96 | 0.68 | 4.27 | -52093.00% | 1193.00% | -5038.00% | -11.54% | 0.31 | -7.37% | 0.07% | 1.00% | 0.07% | 28.81 | -17.72 | 1.63 | 0.72 |
| SMWB | Similarweb Ltd. | $2.59 | 223.47M | +1,090% | -60% | — | — | -6.67 | 9.41 | 0.78 | -13.07 | -3.73 | -9.87 | 79.55% | -8.34% | -11.65% | -129.58% | 1941.02% | -13.07% | 1.86 | — | 0.76 | 0.64 | 2.00 | 17857.00% | 1308.00% | -5206.00% | 5.99% | 0.07 | -1083.53% | 0.00% | 0.00% | 2.27% | -8.08 | 14.48 | 0.67 | -1.00 |
| WOW | WideOpenWest, Inc. | $5.20 | 445.66M | +350% | -65% | — | — | -6.32 | 1.78 | 0.59 | 6.34 | — | -21.99 | 59.30% | 1.03% | -9.32% | -25.18% | 0.39% | -3.88% | 4.98 | 0.07 | 0.61 | 0.40 | 4.62 | -7960.00% | -813.00% | -6106.00% | -14.02% | 0.89 | -4.34% | 0.00% | 0.00% | 0.40% | 211.04 | -26.33 | 2.17 | 0.51 |
About Shenandoah Telecommunications Company
Shenandoah Telecommunications Company, together with its subsidiaries, provides a range of broadband communication services and cell tower colocation space in the Mid-Atlantic portion of the United States. Its Broadband segment offers broadband, video, and voice services to residential and commercial customers in Virginia, West Virginia, Maryland, Pennsylvania, and Kentucky, via hybrid fiber coaxial cable under the Shentel brand, fiber optic services under the Glo Fiber brand, and fixed wireless network services under the Beam brand name. This segment leases fiber and provides Ethernet and wavelength fiber optic services. In addition, the company offers voice and digital subscriber line telephone services. The company's Tower segment owns 220 cell towers and leases colocation space on the towers. Shenandoah Telecommunications Company was founded in 1902 and is based in Edinburg, Virginia.
- CEO
- Edward H. McKay
- Employees
- 1.09K
- Beta
- 0.78
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7.55 ÷ $16.29) − 1 = -53.65% (DCF, example).