US · FLY
Firefly Aerospace Inc.
- Sector
- Industrials · Aerospace & Defense
- Headquarters
- Leander, TX 78641
- Website
- fireflyspace.com
Price · as of 2026-09-03
$21.06
Market cap 3.75B
Price history
Valuation history
Annual price overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | IC | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | |||||
| 2025 | $23.47 | $23.09 |
USD millions
Line items
USD millions
Line items
USD millions
Line items
Peer comparison
Same-industry comparables, ranked by market cap.
Scroll horizontally for additional metrics. Ticker column stays fixed.
| Basic Info | IC Valuation | Core Valuation | Growth | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | Value | Upside | P/E | P/B | P/S | EV/EBITDA | Sales Growth |
| FLY | Firefly Aerospace Inc. | $26.71 | 3.75B | $23.09 | -14% | -11.95 | 3.00 | 22.30 | -10.30 | 162.95% |
| AIR | AAR Corp. | $146.83 | 5.86B | $59.30 | -60% | 29.87 | 3.29 | 1.70 | 18.84 | 18.97% |
| EAF | GrafTech International Lt… | $7.67 | 199.79M | $12.34 | +61% | -6.70 | -5.67 | 2.92 | -512.05 | -6.43% |
| KFY | Korn Ferry | $83.48 | 4.25B | $80.29 | -4% | 13.62 | 1.89 | 1.27 | 6.29 | 6.43% |
| LUNR | Intuitive Machines, Inc. | $13.99 | 2.23B | $18.46 | +32% | -19.66 | -2.81 | 10.00 | -19.87 | -7.87% |
| MYRG | MYR Group Inc. | $333.77 | 5.2B | $228.55 | -32% | 34.50 | 6.19 | 1.12 | 17.30 | 8.79% |
| PL | Planet Labs PBC | $22.35 | 7.44B | $36.39 | +63% | -43.23 | 56.63 | 34.68 | -53.28 | 25.94% |
| PLUG | Plug Power Inc. | $2.10 | 2.93B | $11.87 | +465% | -1.53 | 2.55 | 3.51 | -1.85 | 12.90% |
| TPC | Tutor Perini Corporation | $84.33 | 4.45B | $149.08 | +77% | 44.32 | 2.93 | 0.64 | 9.82 | 28.11% |
| VSEC | VSE Corporation | $215.75 | 6.05B | $94.57 | -56% | 77.28 | 2.87 | 3.72 | 34.03 | 2.98% |
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($23.09 ÷ $21.06) − 1 = +9.62% (IC, example).