US · HYNE
Hoyne Bancorp, Inc. Common Stock
- Sector
- Financial Services · Banks - Regional
- Headquarters
- Chicago, IL 60630
- Website
- hoyne.bank
Price · as of 2024-12-31
$15.74
Market cap 117.49M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $11.38 | -27.69% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $11.38 | $0.00 |
AI valuation
Our deep-learning model estimates Hoyne Bancorp, Inc. Common Stock's (HYNE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $15.74
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$11.38
-27.69% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HYNE | Hoyne Bancorp, Inc. Commo… | $15.74 | 117.49M | — | — | -28% | — | — | — | — | — | — | — | 59.08% | -13.07% | -8.36% | -1.77% | 2.53% | -0.34% | 0.00 | -0.34 | 0.38 | 0.38 | 10.78 | -20000.00% | 1496.00% | 4115.00% | — | -0.01 | 6.16% | — | 0.00% | — | — | — | — | — |
| AVBC | Avidia Bancorp, Inc. | $18.73 | 376.03M | +278% | -15% | +1% | — | -104.85 | 0.91 | 2.34 | -108.53 | — | 0.94 | 55.64% | -3.85% | -2.23% | -1.15% | -0.76% | -0.12% | 0.76 | -0.13 | 0.02 | 0.02 | -47.85 | -13158.00% | 487.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 5.31% | -108.53 | — | 4.18 | -0.34 |
| AVBH | Avidbank Holdings, Inc. | $28.88 | 251.32M | +397% | +5,854% | +84% | -50% | -11.16 | 0.78 | 2.94 | -6.67 | -88.00 | 0.78 | 34.79% | -34.77% | 32.32% | -8.37% | -2.98% | -0.80% | 0.08 | -0.61 | — | — | -0.41 | 1268.00% | -380.00% | -10000.00% | 0.00% | — | 0.00% | 0.00% | 0.00% | 91.95% | -8.89 | — | 3.09 | 0.12 |
| BBT | Beacon Financial Corp. | $29.74 | 2.5B | +33% | -25% | -0% | -12% | 29.28 | 1.06 | 3.48 | 19.68 | 66.46 | 1.35 | 51.13% | 30.52% | 11.89% | 4.86% | 7.13% | 0.51% | 0.39 | 0.70 | 0.17 | 0.00 | 5.28 | 4406.00% | 1802.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 1.94% | 15.59 | — | 4.76 | -0.34 |
| BLFY | Blue Foundry Bancorp | $13.18 | 273.63M | +594% | -20% | -4% | — | -17.42 | 0.62 | 2.38 | -26.48 | -22.50 | 0.62 | 46.64% | -13.65% | -13.65% | -3.46% | -2.95% | -0.58% | 1.10 | -0.25 | 0.26 | 0.26 | -36.67 | 7742.00% | 783.00% | -12783.00% | 2.37% | 0.00 | 1.22% | 0.00% | 0.00% | 36.40% | -19.53 | 47.25 | 2.67 | -0.38 |
| EBC | Eastern Bankshares, Inc. | $19.56 | 4.4B | +184% | +1,000% | -42% | +223% | 23.84 | 0.79 | 2.66 | -10.99 | — | 1.11 | 62.03% | 14.55% | 11.17% | 3.63% | -6.92% | 0.51% | 0.01 | 0.46 | 0.25 | 0.24 | -4.95 | -5385.00% | 9164.00% | 660.00% | 9.48% | 0.01 | -15.64% | 2.90% | 69.00% | 14.68% | -13.69 | -7.89 | -1.99 | -0.50 |
| FBLA | FB Bancorp, Inc. Common S… | $13.17 | 261.26M | +712% | +2% | +32% | — | -31.11 | 0.59 | 2.25 | -20.47 | — | 0.59 | 75.60% | -7.39% | -7.23% | -2.57% | -3.43% | -0.53% | 0.23 | -0.33 | 0.26 | 0.26 | 7.64 | -67099.00% | 877.00% | -3442.00% | -4.76% | 0.00 | -5.08% | 0.00% | 0.00% | 63.36% | -10.69 | -7.37 | 0.79 | -0.21 |
| FDSB | Fifth District Savings Ba… | $14.92 | 82.4M | +3,813% | +28% | +57% | — | -58.71 | 0.50 | 3.28 | -34.20 | — | 0.50 | 58.47% | -7.45% | -5.59% | -1.06% | -2.61% | -0.21% | 0.00 | -0.16 | 0.10 | 0.10 | 51.10 | -25000.00% | 1093.00% | 4065.00% | -2.47% | 0.00 | -3.79% | 0.00% | 0.00% | 35.72% | -17.67 | -16.23 | 1.32 | -0.46 |
| NBBK | NB Bancorp, Inc. Common S… | $21.34 | 803.4M | +72% | -16% | +16% | +75% | 16.85 | 0.93 | 2.34 | 8.54 | 4.61 | 0.93 | 52.82% | 19.28% | 13.86% | 5.53% | 6.28% | 0.87% | 0.16 | 0.45 | 0.08 | 0.08 | -1.47 | 36522.00% | 2801.00% | -1756.00% | 5.81% | 0.01 | 6.15% | 0.00% | 0.00% | 39.88% | 8.97 | 12.75 | 1.73 | -0.62 |
About Hoyne Bancorp, Inc. Common Stock
Hoyne Bancorp, Inc. focuses on operating as the bank holding company for Hoyne Savings Bank that provides various financial products and services. It offers NOW, money market, savings, and certificates of deposit accounts. The company also provides commercial real estate loans, including commercial construction; commercial and industrial loans; one to four residential properties; and home equity loans and lines of credit and other consumer loans. Hoyne Bancorp, Inc. was founded in 1887 and is headquartered in Chicago, Illinois.
- CEO
- Walter F. Healy
- Employees
- 73
- Beta
- 0.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $15.74) − 1 = — (DCF, example).