US · MICC
The Magnum Ice Cream Company N.V.
- Sector
- Consumer Defensive · Packaged Foods
- Headquarters
- Amsterdam 1017 BK
- Website
- corporate.magnumicecream.com
Price · as of 2025-12-31
$14.85
Market cap 9.72B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $33.00 | +122.22% |
| Intrinsic Value(DCF) | $15.64 | +5.32% |
| Graham-Dodd Method(GD) | $0.65 | -95.66% |
| Graham Formula(GF) | $13.75 | -7.39% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $8.40 | $8.90 | |||
| 2024 | $8.20 | $10.60 | |||
| 2025 | $15.44 | $33.00 | $37.93 | $0.65 | $13.75 |
AI valuation
Our deep-learning model estimates The Magnum Ice Cream Company N.V.'s (MICC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $33.00
- Current price
- $14.85
- AI upside
- +122.22%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$15.64
+5.32% upside
Graham-Dodd
$0.65
-95.66% upside
Graham Formula
$13.75
-7.39% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MICC | The Magnum Ice Cream Comp… | $14.85 | 9.72B | +122% | +5% | -96% | -7% | 27.39 | 12.84 | 1.01 | 8.36 | — | -13.03 | 100.00% | 7.57% | 3.70% | 19.60% | 31.00% | 4.81% | 0.17 | 4.31 | 1.02 | 0.74 | -0.37 | -2432.00% | 1691.00% | -9841.00% | 0.14% | 0.12 | 0.83% | 1.03% | 28.30% | 6.47% | 12.82 | 699.77 | 0.97 | 2.03 |
| BYND | Beyond Meat, Inc. | $0.95 | 428.9M | +2,462% | +42% | — | — | -1.38 | -0.37 | 0.68 | -10.45 | — | -0.37 | 12.77% | -47.82% | -49.10% | 28.76% | -31.16% | -22.07% | -2.03 | -38.11 | 4.66 | 2.58 | -8.69 | -5380.00% | -493.00% | -723.00% | -49.52% | -1.61 | -21.92% | 0.00% | 0.00% | 0.00% | -8.40 | -11.94 | 4.02 | -2.34 |
| CAG | Conagra Brands, Inc. | $19.25 | 9.21B | +75% | -57% | — | -41% | 7.25 | 0.94 | 0.72 | 8.32 | 3.09 | -2.09 | 25.86% | 11.75% | 9.92% | 13.27% | 8.02% | 5.51% | 0.90 | 3.27 | 0.71 | 0.19 | 4.07 | 23472.00% | -364.00% | -1996.00% | 15.59% | 0.39 | 7.68% | 8.01% | 58.10% | 15.20% | 11.98 | 12.55 | 1.41 | 1.57 |
| CPB | Campbell Soup Company | $26.95 | 8.03B | +34% | -48% | — | +7% | 14.82 | 2.29 | 0.87 | 10.16 | 233.42 | -1.64 | 30.42% | 13.20% | 5.87% | 15.64% | 9.21% | 4.00% | 1.85 | 3.92 | 0.77 | 0.25 | 4.50 | 635.00% | 640.00% | 554.00% | 7.90% | 0.39 | 6.35% | 5.14% | 76.20% | 9.81% | 11.83 | 22.70 | 1.56 | 1.86 |
| KHC | The Kraft Heinz Company | $24.61 | 29.13B | -25% | -60% | — | — | -4.97 | 0.70 | 1.17 | -12.67 | — | -1.61 | 33.31% | -18.72% | -23.44% | -12.87% | -7.47% | -6.88% | 0.46 | -4.93 | 1.15 | 0.68 | -4.73 | -31814.00% | -350.00% | 1585.00% | 12.58% | 0.51 | 5.86% | 6.52% | -32.50% | 14.34% | -9.58 | 12.22 | 1.79 | 0.49 |
| MKC | McCormick & Company, Inco… | $71.04 | 19.07B | -20% | -59% | — | -59% | 22.94 | 3.16 | 2.65 | 16.42 | 6698.54 | -6.34 | 37.90% | 15.96% | 11.54% | 14.32% | 9.09% | 6.01% | 0.70 | 5.57 | 0.70 | 0.24 | 2.91 | 34.00% | 173.00% | 1444.00% | 4.09% | 0.31 | 7.69% | 2.67% | 61.20% | 5.19% | 20.16 | 29.73 | 3.22 | 2.57 |
| PPC | Pilgrim's Pride Corporati… | $43.16 | 10.25B | +40% | -61% | — | +20% | 9.28 | 2.73 | 0.54 | 6.02 | — | 6.66 | 12.75% | 8.72% | 5.85% | 27.36% | 19.32% | 10.32% | 0.91 | 10.00 | 1.47 | 0.67 | 1.28 | -66.00% | 346.00% | -5637.00% | 6.57% | 0.47 | 10.97% | 19.83% | 184.10% | 19.83% | 7.91 | 19.33 | 0.69 | 3.67 |
| SFD | SMITHFIELD FOODS INC | $24.88 | 9.78B | +83% | -67% | -60% | -60% | 10.72 | 1.47 | 0.60 | 6.80 | 0.19 | 2.90 | 13.41% | 7.91% | 6.74% | 12.21% | 10.26% | 6.55% | 0.40 | 16.94 | 2.46 | 0.88 | 0.97 | 550185.00% | -340.00% | 2433.00% | 9.20% | 0.67 | 9.68% | 3.37% | 36.10% | 7.59% | 8.92 | 12.67 | 0.71 | 3.31 |
| SJM | The J. M. Smucker Company | $115.95 | 12.37B | -21% | -65% | — | — | -8.79 | 1.78 | 1.24 | -118.96 | — | -1.81 | 38.79% | -7.72% | -14.10% | -17.87% | -4.50% | -6.51% | 1.28 | -1.88 | 0.81 | 0.26 | -49.43 | -26227.00% | 669.00% | 2702.00% | 7.55% | 0.46 | 5.45% | 4.21% | -37.00% | 11.58% | -27.47 | 22.67 | 2.12 | 0.94 |
| UTZ | Utz Brands, Inc. | $9.29 | 821.54M | +143% | -55% | — | -99% | -236.38 | 1.09 | 0.54 | 10.10 | — | -0.70 | 22.39% | 6.85% | 0.06% | -0.47% | 5.88% | -0.12% | 1.64 | 2.29 | 1.19 | 0.70 | 5.79 | -9521.00% | 209.00% | 2488.00% | 1.21% | 0.35 | 0.56% | 2.86% | -675.80% | 2.86% | 18.55 | 194.36 | 1.27 | 0.82 |
About The Magnum Ice Cream Company N.V.
The Magnum Ice Cream Company N.V. focuses on ice cream business. The Magnum Ice Cream Company N.V. is based in Amsterdam, Noord-Holland, Netherlands.
- CEO
- Peter Frank Ter Kulve
- Employees
- 18.58K
- Beta
- 0.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($15.64 ÷ $14.85) − 1 = +5.32% (DCF, example).