US · CCC
CCC Intelligent Solutions Holdings Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- Chicago, IL 60607
- Website
- cccis.com
Price · as of 2025-12-31
$5.29
Market cap 3.74B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $35.32 | +567.67% |
| Intrinsic Value(DCF) | $2.23 | -57.84% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $0.01 | -99.75% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $11.23 | ||||
| 2021 | $10.76 | $25.31 | $0.00 | $0.00 | $0.00 |
| 2022 | $8.45 | $29.74 | $0.00 | $1.16 | $1.26 |
| 2023 | $12.63 | $30.93 | $0.00 | $0.00 | $0.00 |
| 2024 | $9.29 | $39.27 | $0.09 | $1.16 | $0.72 |
| 2025 | $5.57 | $35.32 | $0.01 | $0.00 | $0.01 |
AI valuation
Our deep-learning model estimates CCC Intelligent Solutions Holdings Inc.'s (CCC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $35.32
- Current price
- $5.29
- AI upside
- +567.67%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.23
-57.84% upside
Graham-Dodd
—
— upside
Graham Formula
$0.01
-99.75% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CCC | CCC Intelligent Solutions… | $5.29 | 3.74B | +568% | -58% | — | -100% | 8303.94 | 1.91 | 3.24 | 16.76 | — | -2.90 | 73.49% | 8.88% | 0.04% | 0.02% | 1.79% | 0.01% | 0.04 | 1.32 | 1.43 | 1.06 | -0.19 | -9853.00% | 1188.00% | 1024.00% | 7.44% | 1.35 | 12.13% | 0.00% | 0.00% | 31.83% | 36.04 | 13.29 | 3.20 | 0.85 |
| ACIW | ACI Worldwide, Inc. | $39.68 | 4.09B | +40% | -59% | -66% | -1% | 18.51 | 2.76 | 2.38 | 10.49 | 141.39 | 29.77 | 48.99% | 18.75% | 12.88% | 15.40% | 11.27% | 7.39% | 0.55 | 5.70 | 1.54 | 0.91 | 1.40 | 1309.00% | 1038.00% | -973.00% | 7.39% | 0.46 | 14.32% | 0.00% | 0.00% | 7.13% | 14.67 | 15.61 | 2.75 | 3.48 |
| BILL | Bill.com Holdings, Inc. | $44.51 | 4.46B | +50% | -33% | -65% | -89% | 224.29 | 1.36 | 3.65 | 34.61 | — | 4.12 | 81.40% | -5.51% | 1.63% | 0.59% | -1.83% | 0.25% | 0.45 | -4.34 | 1.58 | 0.66 | 4.57 | -18519.00% | 1336.00% | 2009.00% | 5.80% | 0.08 | 8.99% | 0.00% | 0.00% | 8.06% | -59.44 | 15.47 | 3.28 | 0.75 |
| BOX | Box, Inc. | $23.55 | 3.37B | +110% | -31% | -67% | -7% | 17.81 | 22.09 | 4.00 | 38.43 | 17.30 | 95.14 | 79.08% | 7.31% | 22.44% | 189.40% | 59.45% | 16.82% | 3.66 | 13.11 | 1.19 | 1.10 | 0.85 | 10299.00% | 505.00% | 404.00% | 7.57% | 0.36 | 246.11% | 0.34% | 6.10% | 5.45% | 54.70 | 13.21 | 4.00 | 1.91 |
| CAMT | Camtek Ltd. | $167.39 | 7.66B | -52% | -61% | -98% | -33% | 26.29 | 5.67 | 7.26 | 20.52 | 52.25 | 6.75 | 48.91% | 25.18% | 27.61% | 23.12% | 28.22% | 14.11% | 0.38 | 98.78 | 5.00 | 4.05 | 0.57 | 5031.00% | 3610.00% | 5744.00% | 3.60% | 0.99 | 32.43% | 1.93% | 50.70% | 1.94% | 27.15 | 26.17 | 6.84 | 7.53 |
| FOUR | Shift4 Payments, Inc. | $44.07 | 2.98B | +81% | +1,249% | — | -20% | 43.46 | 3.59 | 1.24 | 11.47 | — | -1.24 | 34.16% | 8.40% | 2.85% | 10.58% | 6.99% | 1.73% | 3.20 | 1.85 | 1.66 | 1.30 | 4.75 | -6436.00% | 2550.00% | 6066.00% | 9.65% | 0.48 | 13.18% | 0.58% | 25.20% | 10.00% | 25.14 | 17.68 | 2.11 | 1.12 |
| FROG | JFrog Ltd. | $40.15 | 4.8B | +11% | +22% | -97% | — | -67.28 | 5.44 | 9.08 | -70.10 | — | 10.15 | 76.15% | -15.73% | -13.50% | -8.65% | -35.36% | -5.81% | 0.02 | — | 2.09 | 2.02 | 0.97 | -159.00% | 2412.00% | 3200.00% | 2.94% | 0.36 | 60.14% | 0.00% | 0.00% | 0.56% | -49.57 | 29.14 | 7.79 | 6.52 |
| QLYS | Qualys, Inc. | $92.47 | 3.34B | +37% | +8% | -54% | +6% | 17.24 | 6.09 | 5.11 | 11.75 | 101.47 | 6.22 | 82.85% | 33.17% | 29.64% | 38.20% | 100.37% | 19.17% | 0.17 | — | 1.41 | 1.32 | -0.59 | 1699.00% | 1013.00% | 3135.00% | 8.90% | 0.66 | 171.32% | 0.00% | 0.00% | 5.37% | 13.83 | 10.08 | 4.59 | 5.12 |
| S | SentinelOne, Inc. | $13.12 | 4.37B | +163% | +172% | — | — | -19.19 | 3.32 | 6.74 | -20.24 | — | 5.94 | 74.30% | -40.09% | -35.11% | -17.68% | -39.74% | -12.20% | 0.01 | -1926.08 | 1.74 | 1.56 | 0.70 | -2000.00% | 3225.00% | -10756.00% | 0.12% | 0.05 | 0.80% | 0.00% | 0.00% | 0.00% | -14.67 | 732.94 | 5.88 | 3.67 |
| STNE | StoneCo Ltd. | $16.80 | 4.49B | -18% | +312% | -92% | — | -10.40 | 1.33 | 1.23 | 2.19 | — | 2.48 | 73.40% | 46.17% | -11.89% | -11.42% | 64.61% | -2.91% | 1.10 | 5.57 | 1.37 | 1.35 | 1.20 | -20060.00% | 1210.00% | -121866.00% | -31.22% | -0.11 | -53.75% | 0.00% | 0.00% | 10.13% | 2.38 | -2.86 | 1.10 | 1.07 |
| WEX | WEX Inc. | $149.19 | 5.12B | -10% | -47% | — | -47% | 18.44 | 4.54 | 2.11 | 5.26 | 142.61 | -1.96 | 54.86% | 25.41% | 11.43% | 22.33% | 40.29% | 2.19% | 3.94 | 2.81 | 1.05 | 0.94 | 3.97 | 1293.00% | 124.00% | -611.00% | 5.59% | 0.05 | 25.84% | 0.00% | 0.00% | 14.26% | 7.73 | 16.67 | 1.97 | 0.86 |
About CCC Intelligent Solutions Holdings Inc.
CCC Intelligent Solutions Holdings Inc. provides cloud, mobile, AI, telematics, hyperscale technologies, and applications for the property and casualty insurance economy. It SaaS platform digitizes mission-critical AI-enabled workflows, facilitates commerce, and connects businesses across the insurance economy, including insurance carriers, collision repairers, parts suppliers, automotive manufactures, financial institution, and others. The company offers CCC Insurance solutions, including CCC workflow, CCC estimating, CCC total loss, CCC AI and analytics, and CCC casualty; CCC Repair solutions, such as CCC network management, CCC repair workflow, and CCC repair quality; CCC Other Ecosystem solutions, comprising CCC parts solutions, CCC automotive manufacturer solutions, CCC lender solutions, and CCC payments; and CCC International solutions. CCC Intelligent Solutions Holdings Inc. was founded in 1980 and is headquartered in Chicago, Illinois.
- CEO
- Githesh Ramamurthy
- Employees
- 2.31K
- Beta
- 0.69
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.23 ÷ $5.29) − 1 = -57.84% (DCF, example).