US · CTW
CTW Cayman Class A Ordinary Shares
- Sector
- Communication Services · Electronic Gaming & Multimedia
- Headquarters
- Tokyo 106-003
- Website
- ctw.inc
Price at previous close
$2.41
Market cap 155.69M
Price history
Valuation history
Annual price overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $2.99 | $0.00 | |||
| 2024 | $4.48 | $8.24 | |||
| 2025 | $2.25 | $38.81 | $0.12 | $0.78 | $2.47 |
USD millions
Line items
USD millions
Line items
USD millions
Line items
Peer comparison
Same-industry comparables, ranked by market cap.
Scroll horizontally for additional metrics. Ticker column stays fixed.
| Basic Info | Model Valuation | Core Valuation | Growth | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | Sales Growth |
| CTW | CTW Cayman Class A Ordina… | $2.41 | 155.69M | +1,510% | +408% | -68% | +3% | 35.26 | 4.88 | 1.49 | 14.45 | 3207.00% |
| CDLX | Cardlytics, Inc. | $0.71 | 41.07M | — | — | — | +1,913% | — | — | — | — | — |
| EVC | Entravision Communication… | $9.38 | 863.33M | — | — | — | — | — | — | — | — | — |
| GAIA | Gaia, Inc. | $2.45 | 61.28M | — | — | -49% | — | — | — | — | — | — |
| IAC | IAC InterActive Corp. | $44.94 | 3.34B | +34% | -56% | -31% | -18% | -27.86 | 0.61 | 1.21 | 11.77 | -3714.00% |
| ILLR | Triller Group Inc. | $0.28 | 49.38M | — | — | — | +14,498% | — | — | — | — | — |
| IZEA | IZEA Worldwide, Inc. | $3.71 | 64.97M | — | — | -23% | — | — | — | — | — | — |
| STRZ | Starz Entertainment Corp. | $24.33 | 408.49M | — | — | — | — | — | — | — | — | — |
| TSQ | Townsquare Media, Inc. | $6.76 | 112.48M | — | — | — | — | — | — | — | — | — |
| WIMI | WiMi Hologram Cloud Inc. | $1.74 | 85.44M | — | — | +2,216% | — | — | — | — | — | — |
| XNET | Xunlei Limited | $5.93 | 74.55M | — | — | +8,820% | +69,714% | — | — | — | — | — |
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.25 ÷ $2.41) − 1 = +408.3% (DCF, example).