US · EPAC
Enerpac Tool Group Corp.
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Menomonee Falls, WI 53051
- Website
- enerpactoolgroup.com
Price · as of 2025-08-31
$34.94
Market cap 2.16B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $49.65 | +42.1% |
| Intrinsic Value(DCF) | $18.06 | -48.31% |
| Graham-Dodd Method(GD) | $10.64 | -69.54% |
| Graham Formula(GF) | $21.50 | -38.46% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $22.73 | $69.04 | $0.00 | $8.02 | $51.75 |
| 2012 | $26.27 | $61.48 | $0.00 | $8.28 | $23.23 |
| 2013 | $36.93 | $48.36 | $0.00 | $6.19 | $0.00 |
| 2014 | $31.49 | $50.94 | $0.53 | $14.56 | $39.48 |
| 2015 | $24.33 | $41.89 | $0.00 | $2.04 | $0.00 |
| 2016 | $25.05 | $42.72 | $0.00 | $0.00 | $0.00 |
| 2017 | $24.40 | $36.61 | $0.58 | $0.00 | $0.00 |
| 2018 | $25.21 | $37.04 | $1.31 | $0.00 | $0.00 |
| 2019 | $26.40 | $50.30 | $0.00 | $0.73 | $0.00 |
| 2020 | $18.42 | $46.43 | $0.00 | $1.16 | $0.00 |
| 2021 | $22.60 | $498.17 | $0.44 | $4.82 | $9.53 |
| 2022 | $26.02 | $42.19 | $0.00 | $1.75 | $4.16 |
| 2023 | $27.98 | $42.04 | $0.83 | $4.57 | $10.45 |
| 2024 | $50.85 | $54.69 | $2.32 | $9.54 | $10.72 |
| 2025 | $40.24 | $49.65 | $3.67 | $10.64 | $21.50 |
AI valuation
Our deep-learning model estimates Enerpac Tool Group Corp.'s (EPAC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $49.65
- Current price
- $34.94
- AI upside
- +42.1%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$18.06
-48.31% upside
Graham-Dodd
$10.64
-69.54% upside
Graham Formula
$21.50
-38.46% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EPAC | Enerpac Tool Group Corp. | $34.94 | 2.16B | +42% | -48% | -70% | -38% | 23.45 | 5.01 | 3.53 | 15.39 | 261.30 | 22.43 | 49.64% | 22.59% | 15.03% | 22.47% | 22.21% | 11.56% | 0.53 | 14.06 | 2.74 | 1.88 | 0.52 | 897.00% | 465.00% | 3152.00% | 4.23% | 0.81 | 19.08% | 0.10% | 2.30% | 3.26% | 16.16 | 24.48 | 3.65 | 5.44 |
| ALG | Alamo Group Inc. | $213.53 | 2.59B | -46% | -66% | -53% | -79% | 18.84 | 2.14 | 1.34 | 9.91 | — | 3.29 | 25.33% | 10.12% | 7.12% | 11.88% | 11.77% | 8.11% | 0.22 | 8.02 | 4.51 | 2.64 | 0.13 | -1523.00% | -362.00% | 9782.00% | 8.46% | 1.10 | 17.04% | 0.57% | 10.70% | 7.94% | 13.43 | 11.98 | 1.36 | 6.01 |
| ATKR | Atkore Inc. | $64.71 | 2.18B | +9% | -61% | -83% | -98% | -141.75 | 1.54 | 0.75 | 14.76 | — | 2.28 | 22.25% | 8.33% | -0.53% | -1.03% | 9.79% | -0.52% | 0.67 | 7.14 | 3.05 | 1.82 | 2.44 | -10355.00% | -1098.00% | -2593.00% | 13.74% | 0.77 | 14.92% | 2.06% | -291.30% | 14.83% | 10.84 | 8.71 | 0.90 | 3.05 |
| DXPE | DXP Enterprises, Inc. | $138.47 | 2.17B | -3% | +146% | -79% | -20% | 25.28 | 4.50 | 1.11 | 9.25 | 93.57 | -28.93 | 31.54% | 8.77% | 4.40% | 19.25% | 21.38% | 5.84% | 0.17 | 2.92 | 3.34 | 2.57 | -1.00 | 2701.00% | 1189.00% | -3003.00% | 2.41% | 0.35 | 8.77% | 0.00% | 0.10% | 34.08% | 11.44 | 37.48 | 1.00 | 3.53 |
| HI | Hillenbrand, Inc. | $31.98 | 2.26B | +6% | -60% | — | — | -10.49 | 1.57 | 0.70 | 29.21 | — | -1.32 | 33.19% | 7.74% | -6.63% | -13.97% | 7.28% | -3.95% | 1.44 | 2.03 | 1.27 | 0.72 | 13.10 | -13690.00% | 1263.00% | -44.00% | 6.13% | 0.16 | 4.05% | 2.79% | -29.30% | 4.02% | 16.62 | 29.85 | 1.29 | 1.47 |
| HLIO | Helios Technologies, Inc. | $71.32 | 2.36B | -53% | -79% | -84% | -92% | 31.30 | 1.41 | 1.51 | 11.13 | 1189.39 | -65.98 | 31.31% | 10.15% | 4.84% | 4.54% | 4.75% | 2.52% | 0.55 | 2.42 | 2.77 | 1.18 | 2.88 | 263.00% | -355.00% | 11862.00% | 7.79% | 0.88 | 7.14% | 0.97% | 30.50% | 8.27% | 20.14 | 17.33 | 2.04 | 2.52 |
| HUBG | Hub Group, Inc. | $43.07 | 2.61B | +3% | -64% | -66% | -90% | 22.62 | 1.43 | 0.60 | 8.14 | — | 4.18 | 85.37% | 3.55% | 2.64% | 6.34% | 5.40% | 3.58% | 0.31 | 9.70 | 1.33 | 1.19 | 1.21 | -3511.00% | -610.00% | -4910.00% | 6.10% | 0.34 | 7.04% | 1.28% | 29.10% | 4.64% | 19.70 | 19.25 | 0.70 | 3.80 |
| PSIX | Power Solutions Internati… | $83.50 | 1.92B | -52% | -84% | -80% | -58% | 9.11 | 9.67 | 1.33 | 8.31 | 5.63 | 19.14 | 29.53% | 17.15% | 14.56% | 225.91% | 53.08% | 22.62% | 2.24 | 7.13 | 1.12 | 0.64 | 1.05 | 16174.00% | 370.00% | -1168.00% | 9.17% | 0.27 | 38.10% | 0.00% | 0.00% | 9.61% | 8.84 | 12.48 | 1.52 | 3.42 |
| REVG | REV Group, Inc. | $63.90 | 3.12B | -62% | -80% | — | — | 6.85 | 4.06 | 0.74 | 4.71 | 1.34 | 8.74 | 12.49% | 3.34% | 10.82% | 55.21% | 10.10% | 19.64% | 0.27 | 2.79 | 1.72 | 0.38 | 0.24 | 51299.00% | -977.00% | -7247.00% | 1.46% | 0.11 | 4.33% | 10.88% | 74.50% | 22.14% | 23.35 | 72.04 | 0.78 | 4.01 |
| TRN | Trinity Industries, Inc. | $34.18 | 2.74B | +35% | -60% | -77% | — | 10.74 | 2.60 | 1.30 | 8.42 | 11.74 | 3.27 | 26.55% | 16.62% | 11.73% | 24.37% | 4.24% | 3.02% | 5.05 | 1.31 | 2.12 | 1.08 | 5.49 | 9146.00% | -2995.00% | 188721.00% | -15.57% | 0.63 | -6.80% | 3.53% | 37.90% | 12.83% | 22.42 | -18.47 | 3.73 | 0.72 |
| XMTR | Xometry, Inc. | $41.02 | 2.04B | +34% | +287% | — | — | -34.55 | 7.74 | 3.11 | -60.36 | -187.32 | -127.28 | 39.14% | -6.63% | -8.99% | -20.93% | -11.74% | -8.92% | 1.27 | -9.28 | 3.76 | 3.56 | -8.91 | 1845.00% | 2587.00% | -2804.00% | -1.13% | 0.07 | -6.21% | 0.00% | 0.00% | 0.38% | -49.73 | -93.95 | 3.30 | 3.32 |
About Enerpac Tool Group Corp.
Enerpac Tool Group Corp. manufactures and sells a range of industrial products and solutions in the United States, the United Kingdom, Germany, Australia, Canada, China, Saudi Arabia, Brazil, and internationally. It operates in two segments, Industrial Tools & Services (IT&S) and Other. The IT&S segment designs, manufactures, and distributes branded hydraulic and mechanical tools; and provides services and tool rentals to the infrastructure, industrial maintenance, repair and operations, oil and gas, mining, renewable energy, and construction markets. It also offers branded tools and engineered heavy lifting technology solutions, and hydraulic torque wrenches; maintenance and manpower services; high-force hydraulic and mechanical tools, including cylinders, pumps, valves, and specialty tools; and bolt tensioners and other miscellaneous products. This segment markets its branded tools and services primarily under the Enerpac, Hydratight, Larzep, and Simplex brands. The Other segment designs and manufactures synthetic ropes and biomedical textiles. The company was formerly known as Actuant Corporation and changed its name to Enerpac Tool Group Corp. in January 2020. Enerpac Tool Group Corp. was incorporated in 1910 and is headquartered in Menomonee Falls, Wisconsin.
- CEO
- Paul E. Sternlieb
- Employees
- 2K
- Beta
- 0.96
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($18.06 ÷ $34.94) − 1 = -48.31% (DCF, example).