US · VFSWW
VinFast Auto Ltd.
- Sector
- Consumer Cyclical · Auto - Manufacturers
- Headquarters
- Hai Phong City
- Website
- vinfastauto.us
Price · as of 2024-12-31
$0.44
Market cap 467.53M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $0.00 | -100% |
| Intrinsic Value(DCF) | $25.93 | +5,759.89% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.81 | $0.43 | $3.60 | $0.00 | $0.00 |
| 2024 | $0.27 | $0.15 | $3.53 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates VinFast Auto Ltd.'s (VFSWW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $0.00
- Current price
- $0.44
- AI upside
- -100%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$25.93
+5,759.89% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VFSWW | VinFast Auto Ltd. | $0.44 | 467.53M | -66% | +5,760% | — | — | -0.21 | -0.10 | 0.37 | -3.06 | -0.65 | -0.10 | -57.42% | -125.85% | -175.53% | 50.16% | 213.15% | -53.73% | -0.89 | -3.54 | 0.38 | 0.14 | -2.76 | 3303.00% | 5787.00% | -4000.00% | -286.26% | -0.18 | 181.51% | 0.00% | 0.00% | 0.00% | -2.87 | -3.37 | 3.61 | -4.08 |
| JOUT | Johnson Outdoors Inc. | $40.76 | 417.99M | -8% | -59% | -92% | — | -12.49 | 1.02 | 0.72 | 25.98 | -43.31 | 1.08 | 35.13% | -2.73% | -5.79% | -7.78% | -5.05% | -5.53% | 0.12 | -72.28 | 3.91 | 2.17 | -11.04 | 2885.00% | -7.00% | 11212.00% | 9.39% | 0.54 | 12.54% | 3.15% | -39.40% | 10.55% | -18.57 | 7.47 | 0.51 | 3.63 |
| KFS | Kingsway Financial Servic… | $14.63 | 422.42M | +326% | +54% | — | — | -22.32 | 12.17 | 1.80 | 70.72 | — | -2.54 | 100.00% | -7.34% | -8.24% | -40.97% | -13.37% | -4.73% | 3.61 | -1.72 | — | — | 15.52 | -13820.00% | 453.00% | -10136.00% | 0.18% | — | 0.59% | 0.01% | -0.10% | 1.24% | -30.20 | 696.76 | 2.22 | -1.53 |
| MLR | Miller Industries, Inc. | $40.35 | 462.34M | -3% | -53% | +23% | +130% | 8.46 | 1.34 | 0.43 | 5.89 | 107.24 | 1.41 | 13.58% | 6.72% | 5.05% | 16.96% | 16.31% | 9.66% | 0.16 | 21.51 | 2.68 | 1.71 | 0.42 | 789.00% | 903.00% | -23386.00% | 0.28% | 0.09 | 0.37% | 1.62% | 13.70% | 2.16% | 6.85 | 381.05 | 0.46 | 4.65 |
| MNRO | Monro, Inc. | $17.58 | 526.81M | +50% | -65% | — | — | -88.04 | 0.73 | 0.38 | 11.71 | — | -3.62 | 34.94% | 3.37% | -0.43% | -0.81% | 2.96% | -0.31% | 0.85 | 2.13 | 0.53 | 0.11 | 6.17 | -11930.00% | -638.00% | 585.00% | 23.13% | 0.25 | 8.83% | 7.65% | -673.10% | 28.75% | 23.94 | 9.14 | 0.81 | 1.42 |
| NATH | Nathan's Famous, Inc. | $110.34 | 451.24M | -26% | -2% | — | -21% | 17.66 | -25.70 | 2.86 | 11.96 | 79.24 | -24.78 | 35.08% | 24.63% | 16.21% | -97.20% | 222.63% | 46.96% | -3.39 | 8.89 | 2.69 | 2.53 | 0.74 | 2229.00% | 691.00% | 2705.00% | 5.89% | 1.51 | 208.07% | 1.93% | 34.00% | 5.99% | 12.40 | 18.09 | 3.05 | 9.47 |
| NIU | Niu Technologies | $3.90 | 311.37M | +10% | +6,255% | — | — | -7.05 | 1.46 | 0.41 | -7.40 | — | 1.46 | 15.17% | -7.62% | -5.88% | -19.08% | -71.54% | -8.05% | 0.22 | -44.57 | 1.31 | 0.63 | 4.83 | -2948.00% | 2400.00% | -55581.00% | -4.95% | 0.03 | -21.61% | 0.00% | 0.00% | 0.00% | -2.63 | -9.77 | 0.20 | 1.10 |
| PACK | Ranpak Holdings Corp. | $5.30 | 447.19M | +388% | -53% | — | — | -23.95 | 0.94 | 1.40 | 13.68 | — | -2.48 | 37.90% | -3.47% | -5.83% | -3.84% | -1.26% | -1.93% | 0.79 | -0.45 | 2.21 | 1.78 | 5.58 | -2121.00% | 969.00% | -40741.00% | 1.61% | 0.61 | 0.90% | 0.00% | 0.00% | 2.35% | -67.97 | 104.83 | 2.36 | 0.76 |
| PSNY | Polestar Automotive Holdi… | $0.80 | 1.69B | +3,285% | +1,609% | — | +20,450% | -1.17 | -0.72 | 1.18 | -4.00 | -1.67 | -0.55 | -43.07% | -89.14% | -100.77% | 89.30% | -145.09% | -50.15% | -1.51 | -5.41 | 0.48 | 0.24 | -2.56 | 7018.00% | -1448.00% | -3363.00% | -56.04% | -0.21 | -108.35% | 0.00% | 0.00% | 0.00% | -3.68 | -4.95 | 3.28 | -3.89 |
| ZUMZ | Zumiez Inc. | $22.11 | 396.47M | — | +22,754% | -19% | +593% | 23.82 | 2.86 | 1.27 | 8.72 | — | 3.54 | 35.37% | 8.82% | 5.32% | — | — | — | 0.01 | — | 3.43 | 2.05 | -0.16 | — | — | — | 5.27% | 1.10 | — | 0.00% | 0.00% | 1.90% | 12.27 | 16.21 | 1.08 | 7.89 |
About VinFast Auto Ltd.
VinFast Auto Ltd., an automotive manufacturer, engages in Automobiles and E-scooter related business in Vietnam and the United States. The company operates through Automobiles, E-scooter, Spare Parts, and Aftermarket Services segments. The Automobiles segment offers design, development, manufacturing, and sale of cars and electric buses. The E-scooter segment provides design, development, manufacturing, and sales of e-scooters. The Spare Parts, and Aftermarket Services segment engages in sale of spare parts and aftermarket services for automobiles and e-scooters. VinFast Auto Ltd. is based in Hai Phong City, Vietnam. The company operates as a subsidiary of Vingroup Joint Stock Company.
- CEO
- Vuong Nhat Pham
- Employees
- 17.82K
- Beta
- 1.12
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($25.93 ÷ $0.44) − 1 = +5,759.89% (DCF, example).