US · IMSR
Terrestrial Energy Inc.
- Sector
- Energy · Regulated Electric
- Headquarters
- Charlotte, NC 28217
- Website
- terrestrialenergy.com
Price at previous close
$6.46
Market cap 666.71M
Valuation history
Annual price overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $10.16 | $178.46 | $0.00 | $0.00 | $0.00 |
USD millions
Line items
USD millions
Line items
USD millions
Line items
Peer comparison
Same-industry comparables, ranked by market cap.
Scroll horizontally for additional metrics. Ticker column stays fixed.
| Basic Info | Model Valuation | Core Valuation | Growth | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | Sales Growth |
| IMSR | Terrestrial Energy Inc. | $6.46 | 666.71M | +2,663% | -37% | — | — | -81.13 | -69.07 | 3751.73 | -106.32 | 123425.00% |
| ARRY | Array Technologies, Inc. | $9.26 | 1.42B | +266% | -67% | — | — | — | 4.43 | 0.90 | 22.42 | 4022.00% |
| CSIQ | Canadian Solar Inc. | $20.26 | 1.37B | — | — | +68% | — | — | — | — | — | — |
| FLNG | FLEX LNG Ltd. | $30.75 | 1.66B | -5% | -46% | — | -74% | 20.39 | 2.12 | 4.39 | 11.59 | -244.00% |
| FLOC | Flowco Holdings Inc. | $24.22 | 676.44M | +258% | +1,182% | — | +206% | 4.83 | 2.78 | 0.84 | 2.28 | 4193.00% |
| INVX | Innovex International, In… | $26.96 | 1.85B | +64% | -22% | -26% | +142% | 21.98 | 1.73 | 1.87 | 9.11 | 4804.00% |
| KRP | Kimbell Royalty Partners,… | $14.61 | 1.44B | +454% | -40% | — | +4% | 13.28 | 2.49 | 3.96 | 12.95 | 746.00% |
| METC | Ramaco Resources, Inc. | $16.67 | 896.93M | +214% | -44% | -82% | -40% | -16.19 | 1.72 | 1.55 | 29.67 | -1946.00% |
| NRP | Natural Resource Partners… | $105.50 | 1.4B | +17% | -29% | -68% | — | 11.62 | 2.50 | 7.83 | 61.09 | -1742.00% |
| SHLS | Shoals Technologies Group… | $12.20 | 2.05B | +154% | +393% | -66% | -57% | 29.69 | 1.66 | 2.10 | 17.36 | 1907.00% |
| WKC | World Kinect Corporation | $28.46 | 1.46B | +45% | -65% | — | +54% | -2.24 | 1.05 | 0.04 | -3.52 | -1269.00% |
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.06 ÷ $6.46) − 1 = -37.15% (DCF, example).